22 million or 73% from 1H/2019 from lower OEM order volumes. *Revenue from Franchise Fee Income in Q2/2020 was THB 0.48 million 16.4% 13.3% (3.4%) (28.8%) (58.2%) Same-Store-Sales-Growth (%) Management
THB 2 million or 33% from Q3/2019 due to the lower order volumes from major OEM customers especially from airlines. • Revenue from Catering and Pop-Up in Q3/2020 was THB 9 million which decreased by THB
members by 12.5 percent respectively. 2) Bonus (same as 2017) 0.75 percent of the net profit, but not over 3,000,000 Baht/year per director. The calculated amounts are to reflect individual periods of
accounts receivable 209 48 77% Amounts receivable from related parties 0 - 100% Inventories 4,508 4,110 9% Other current assets 667 575 14% Total current assets 6,246 5,337 15% Non-current assets Investments
% Temporary investment - trading security 10 12 (20%) Trade accounts receivable 213 48 77% Amounts receivable from related parties - - Inventories 4,323 4,110 5% Other current assets 793 575 27% Total current
12 8% Trade accounts receivable 123 48 61% Amounts receivable from related parties - - Inventories 3,739 4,110 (10%) Other current assets 607 575 5% Total current assets 4,883 5,337 (9%) Non-current
Assets 2018 2017 + (-) % (in million Baht) Current assets Cash and cash equivalents 258 591 (129%) Temporary investment-trading security 11 12 (6%) Trade accounts receivable 14 48 (249%) Amounts receivable
investment-trading security 8,736 11,496 (32%) Trade accounts receivable 22,669 13,804 39% Amounts receivable from related parties - - - Inventories 2,964,610 4,611,491 (56%) Other current assets 540,672
% Amounts receivable from related parties - - - Inventories 3,840,366 4,611,491 (17%) Other current assets 583,688 565,995 3% Total current assets 5,125,412 5,460,970 (6%) Non-current assets Investments in
million. The net positive cash flow in working capital came from down-sizing amounts of account receivable and inventory, while net negative cash flow locate in payment of trade payable. Net cash flow from