December 2017, the portion of shareholders’ equity amounted to Baht 445 million, an increase of Baht 14 million, or 3.14% from the previous year-end’s, derived from profit for the period of 2017 Baht 90

Institutions 1,787.10 11.93 1,931.37 11.95 1,650.00 9.50 Short - Term Loans from Related Persons - - - - 160.00 0.92 Trade and other payables 813.54 5.43 886.47 5.49 925.34 5.33 Current Portion of Advance

262.14 134.48 Current portion of LT 27.09 34.17 28.76 39.58 48.68 Current Liabilities 302.33 361.03 259.16 468.50 288.71 Non-Current Liabilities 97.96 100.18 105.54 40.06 47.64 Total Liabilities 400.29

/P Net 60.96 42.59 45.30 40.46 61.68 Current portion of LT - - - - - Current Liabilities 80.31 65.08 69.16 58.10 71.43 Non-Current Liabilities 347.14 357.77 350.99 357.37 348.55 Total Liabilities

950.96 1,047.54 691.13 OD - - - - - A/P Net 91.87 61.40 46.12 84.15 49.93 Current portion of LT - 79.90 47.60 62.95 67.30 Current Liabilities 156.55 248.22 160.11 232.11 190.09 Non-Current Liabilities

1,471.65 1,617.85 Total Assets 4,300.37 3,743.26 3,915.16 4,050.02 3,730.54 OD 913.66 821.71 761.12 772.79 1,008.09 A/P Net 861.06 644.56 678.90 812.95 744.40 Current portion of LT 195.93 79.13 146.81 106.03

541.55 Current portion of LT - - - - - Current Liabilities 244.30 103.33 231.69 983.38 960.05 Non-Current Liabilities 8.25 5.13 5.18 12.66 1.35 Total Liabilities 252.54 108.46 236.87 996.04 961.40

143.00 83.00 A/P Net 400.06 362.36 339.99 325.10 210.54 Current portion of LT 26.18 86.63 65.84 114.75 118.76 Current Liabilities 720.17 689.85 674.83 635.60 459.07 Non-Current Liabilities 263.69 399.15

103.43 102.12 (1.31) (1.27%) Liabilities and equity Current liabilities Amount due to related companies 0.34 0.01 (0.33) (97.56%) Current portion of financial lease liabilities 0.60 0.47 (0.13) (21.26

March 2019, the portion of shareholders’ equity amounted to Baht 481 million, an increase of Baht 31 million, or 6.77% from those of previous year- end, derived from profit for the period of Q1/2019