others 87.9 77.7 13.1% 269.7 201.8 33.6% Revenues from collection of purchased accounts receivables 524.9 369.3 42.1% 1,392.7 1061 31.3% Insurance income 71.3 35.1 103.1% 153.7 67.7 127.1% Interest income

ของผูถื้อหุน้(Debt to Equity Ratio)เท่ากบั ต่อ1.68 เท่ามีอตัราส่วนหน้ีสินท่ีมีภาระดอกเบ้ียต่อส่วนของผูถื้อหุน้(Interest Bearing Debt to Equity Ratio)เท่ากบั 1.36 ต่อ 1 เท่า และมีอตัราส่วนหน้ีสินท่ีมี

). Detail of related person and conflict of interest - Name of related person: Kinpo Electronics Inc, - Relationship: Kinpo Electronics Inc, holds 40.41% in the Company and nominates 3 people to be directors

the auditor without the presence of the management at least once a year. - Review the connecting transactions or transactions that may have conflicts of interest to ensure that they are accurate

68,940.05 Advance from director 27,209.20 Loan and accrued interest 40,245.48 Other Liabilities 3,295.62 Total Liabilities 70,750.30 Shareholders’ equity (1,810.25) Total Shareholders’ equity 68,940.05 Total

from collection of purchased accounts receivable 341.0 85.2% 419.0 76.6% 78.0 22.9% Insurance Income 0 0.0% 37.2 6.8% 37.2 100.0% Interest income and related income 0.5 0.1% 0.5 0.1% 0 0.0% Total

111.29 105.32 5.97 5.67 Selling expenses 55.33 50.65 4.68 9.24 Administrative expenses 55.96 54.67 1.29 2.36 Earnings before interest and taxes (EBIT) (2.70) 17.67 (20.37) (115.27) Financial costs 1.09

(Interest Bearing Debt to Equity Ratio)เท่ากบั 1.14 ต่อ 1 เท่า และมีอตัราส่วนหน้ีสินท่ีมีภาระดอกเบ้ียหกัดว้ยเงินสดหรือรายการเทียบเท่าเงินสดต่อส่วนของผูถื้อหุน้(Net Cash Interest Bearing Debt to Equity Ratio

19% Revenues from beauty treatment services 28,983 162,816 -82% - - Interest income 2,184 121 1,705% 591 121 388% Gain on disposal of assets 2,119 309,034 -99% - - Revenue from franchise - 1,836 -100

%) (50.51) (83%) Non-controlling interest 3.37 1% (10.19) (2%) 13.56 133% Profit (loss) (6.84) (1%) (70.91) (15%) (64.07) (90%) The Group’s total revenue for the second quarter 2019 was at THB 601.23 million