-22.41% 212.61 287.10 -74.49 -25.95% Profit (Owners of the parent) 37.20 43.26 -6.06 -14.00% 21.50 44.20 -22.70 -51.36% Profit for the period 28.36 42.86 -14.51 -33.84% Total Comprehensive Income for the

1.10 (33.77) -96.86% Other comprehensive income for the period - - - N/A - - - N/A Total comprehensive income for the period 13.64 (0.83) (14.47) -106.11% 34.87 1.10 (33.77) -96.86% Gross profit margin

) -74.98% Other comprehensive income for the period - - - N/A - - - N/A Total comprehensive income for the period 9.29 9.95 0.66 7.10% 44.16 11.05 (33.11) -74.98% Gross profit margin 28.60% 26.22% 29.38

Analysis Yearly ending 31 December 2019 G Steel Public Company Limited Page 9/9 G Steel Public Company Limited and its Subsidiaries Statements of comprehensive income Consolidated financial statements As at

% 4.61% -37.51% Net Profit Marging -35.82% -21.30% -14.51% -64.30% -14.65% -49.65% Gross Profit (Loss) 9 Months + (-) Total comprehensive income (loss) attributable to owners of the parent 3 Months

value adjustment of investments in associated companies Baht 59 million under loss from a fair value adjustment of investment in associated companies in the consolidated statements of comprehensive income

-10.08 -36% 19.15 6.29 12.86 204% Total Comprehensive Income for the Period 16.36 29.14 -12.78 -44% In sum, the profit of the 3rd Quarter of 2017 (Consolidated) for profit (Owners of the parent) was Baht

period -59.60 -130.28 70.68 54.25 Other Comprehensive Income 1.02 5.56 -4.54 81.65 Total comprehensive loss for the year -58.58 -124.72 66.14 53.03 Non-controlling interests of the subsidiaries 0.21 0.27

Loss Before Income Tax -303.53 -57.17 -246.36 -430.93 Income tax expense 11.10 -2.43 13.53 -556.79 Total loss for the period -292.43 -59.60 -232.83 -390.65 Other Comprehensive Income -4.78 1.02 -5.8

parent) 4.10 3.52 0.58 16.58% 6.31 4.56 1.75 38.48% Total Comprehensive Income for the Period 2.02 4.02 -2.00 -49.66% In sum, the profit of the 2nd quarter of the year 2019 (Consolidated) for profit