% Depreciation and amortization (2,145) (2,074) (2,098) (2%) 1% (2,835) (4,172) 47% EBIT 3,179 2,877 3,120 (2%) 8% 4,601 5,997 30% Finance costs (1,615) (1,041) (991) (39%) (5%) (1,987) (2,032) 2% Other non
อ่ืนๆ 28 1 10 0 18 180 20 0 8 40 EBITDA 211 5 312 7 (101) (32) 387 7 (176) (45) คำ่เส่ือมรำคำและตดัจ ำหน่ำยทำงบญัชี (139) (3) (138) (3) (1) 1 (143) (3) 4 (3) EBIT 72 2 174 4 (102) (59) 244 5 (172) (70
% Feedstock3 957 853 847 13% 3,517 3,124 13% Core EBITDA4 326 256 219 49% 1,112 859 29% PET 116 91 57 105% 356 278 28% Fibers 55 53 46 21% 218 197 10% Feedstock 151 116 117 29% 535 373 43% Core EBIT 230 156 139
-99 -9.0% EBIT 188 418 -230 -55.0% 501 470 31 6.6% Net profit (loss) 119 290 -171 -59.0% 290 267 23 8.6% EPS (THB) 0.141 0.343 -0.202 -59.0% 0.343 0.316 0.027 8.6% Dusit Thani PLC Management Discussion
revenue 1,799 1,621 178 11.0% 6,117 5,565 552 9.9% EBITDA 472 307 165 53.7% 1,374 999 375 37.5% EBIT 357 188 169 89.9% 912 501 411 82.0% Net profit (loss) attributable to parent 269 119 150 126.1% 320 290
handset ng and more va net addition of ontinue to expir e Plc. the market pr 5% to 2.3% to se ice revenue gro .5% QoQ, driv d broadband b QoQ while SG& st increase was ship cost. EBIT and QoQ, with
expenses (53,420,240) (50,417,484) EBIT 22,095,185 28,538,988 Interest expense (3,684,541) (12,551,783) Net profit (Loss) 14,671,595 12,252,102 5. Total value of consideration CAZ will offer shares to the
661,473,000 Cost of services (667,498,616) (582,517,260) Administrative expenses (53,420,240) (50,417,484) EBIT 22,095,185 28,538,988 Interest expense (3,684,541) (12,551,783) Net profit (Loss) 14,671,595
) (582,517,260) Administrative expenses (53,420,240) (50,417,484) EBIT 22,095,185 28,538,988 Interest expense (3,684,541) (12,551,783) Net profit (Loss) 14,671,595 12,252,102 5. Total value of consideration CAZ