last year and total revenues of 1,579.40 million Baht which also increased 7.6% from last year. This was due to increase in aluminium price. 2. Cost of sales was 1,463.45 million Baht or at 93.65% of

third parties by considering the fair price and the highest benefits to the Company and subsidiaries. 4. The total value of the consideration: 4.1 The total value of transaction. Approximately 46 million

2.87 0.65% 2.90 0.74% 0.03 0.89% Revenue from rental incomes 2.44 0.55% 2.63 0.67% 0.19 7.26% Total revenues 393.34 100.00% 444.32 100.00% (50.98) -12.96% Gross Profit / Margin 121.70 27.39% 99.52 25.30

6.01 Total Revenues 298.26 604.18 1,018.60 1,620.84 797.50 Costs 203.56 321.20 580.70 856.82 380.02 Selling And Administrative Expenses 82.93 57.10 126.84 433.21 329.69 Total Cost And Expenses 287.42

673.64 664.13 793.69 Other Income 26.64 169.36 185.43 19.16 40.60 Total Revenues 368.02 493.19 860.62 683.30 836.16 Costs 208.19 203.39 406.29 415.60 542.68 Selling And Administrative Expenses 103.78

Consolidate Consolidate Consolidate Revenue From Operations 93.77 253.84 394.87 857.61 457.06 Other Income 4.83 37.78 103.46 53.92 35.44 Total Revenues 98.60 291.63 498.32 911.53 492.82 Costs 77.91 300.49

Revenue From Operations 1,084.34 1,324.04 2,473.02 2,844.06 2,336.69 Other Income 4.17 7.95 14.89 15.70 17.83 Total Revenues 1,088.52 1,333.04 2,489.95 2,862.99 2,354.52 Costs 982.68 1,128.12 2,156.73

2.65 18.46 20.05 0.55 0.68 Total Revenues 119.51 1,255.10 1,299.57 200.39 68.87 Costs 75.03 1,032.76 1,064.29 120.68 36.28 Selling And Administrative Expenses 14.41 86.73 133.98 38.38 15.52 Total Cost

Other Income 5.10 2.71 22.98 28.81 37.82 Total Revenues 1,277.43 1,109.26 2,312.01 2,090.66 1,243.84 Costs 1,168.37 1,013.55 2,115.54 1,835.85 1,010.75 Selling And Administrative Expenses 54.20 43.67

Third Quarter result Million Baht 2019 2018 Sales 1,684.72 2,020.38 Cost of Sales 1,586.08 1,935.80 Gross Margin 98.64 84.58 Gain (loss) on exchange rates 21.83 42.47 Other Incomes 4.97 9.30 Total