% 5,094 6,114 20% Operating profits 2,540 3,362 2,886 14% (14%) 14,983 12,764 (15%) Excluding non-recurring items 2,365 3,054 2,801 18% (8%) 11,314 12,371 9% Net finance cost/income tax/others 214 434 356
normal business operation (excluding profits from debt restructuring and other incomes) and cashflow from operation in a very low amount compared to total debts. There would also have potential actions to
the new businesses to alleviate this impact. These new businesses will gradually generate more profits in the subsequent quarters. For 2H19, the Company remains fairly positive in its outlook for the
asset is negative. 2. Net Profits from Normal Operation Criteria Cannot be calculated, as the Company’s net profit is negative. 3. Total Value of Consideration Criteria Total Value of Consideration
1,152 1,438 1,598 39% 11% 3,390 4,239 25% Operating profits 6,386 3,349 3,362 (47%) 0% 12,449 9,878 (21%) Excluding non-recurring items 2,886 3,349 3,054 6% (9%) 8,949 9,570 7% Net finance cost/income tax
Asset Criteria Cannot be calculated, as the Company’s net tangible asset is negative. 2. Net Profits from Normal Operation Criteria Cannot be calculated, as the Company’s net profit is negative. 3. Total
4,894 15% Operating profits 3,362 2,866 3,218 (4%) 12% 9,878 9,327 (6%) Excluding non-recurring items 3,154 3,098 3,318 5% 7% 9,670 9,713 0% Net finance cost/income tax/others 434 429 402 (7%) (6%) 1,192
%) Operating profits 2,866 5,661 471 (84%) (92%) 6,109 6,132 0% Excluding non-recurring items 2,997 2,925 (747) (125%) (126%) 6,195 2,178 (65%) Net finance cost/income tax/others 396 1,069 4 (99%) (100%) 792