registered capital from the existing registered capital of Baht 2,896,834,342 to Baht 2,348,135,754 by cancelling 548,698,588 shares at a par value of Baht 1.00 per share. As such shares are the remaining
offered for sale* (Translation) Enclosure 1 9 No. of paid-up shares + No. of shares offered for sale* = 220,500,000 170,049,286+220,500,000 = 56.46 percent 3.3 Earnings per Share (EPS) Dilution = Earnings
* = 220,500,000 170,049,286+220,500,000 = 56.46 percent 3.3 Earnings per Share (EPS) Dilution = Earnings per Share prior to the offering - Earnings per Share after the offering Earnings per Share prior to the
the period (735) (14) 5184% Earnings (loss) per share Basic earnings (loss) per share (0.08) (0.02) 274% Table 4: Summary of Consolidated Financial Results Management’s Discussion and Analysis (MD&A
comprehensive income (loss) for the period 53 (164) -132% Earnings (loss) per share Basic earnings (loss) per share - (0.02) -100% Management’s Discussion and Analysis (MD&A) For Q3/2017 19 Table 5: Condensed
shares with a par value of 100 Baht per share 4.86 4.86 Issued and paid-up capital - - 48,571 ordinary shares with a par value of 100 baht per share 4.86 4.86 Retained earnings (Deficit) (11.64) (9.31
) (282) -31% Net profit attributable to owners of the parent 620 370 68% (1,546) 140% 1,732 2,463 -30% Basic earnings per share (Baht) 0.38 0.27 (1.12) 1.18 1.79 Note: 1/ EBITDA from Refinery Business of
% 2,153 742 -66% Basic earnings per share (Baht) 0.72 0.16 0.38 1.56 0.54 Note: 1/ EBITDA from Refinery Business of the Company, BCP Trading Pte. Ltd. and share of profit from associated companies 2/ EBITDA
% 1,856 -80% 1,112 4,009 -72% Basic earnings per share (Baht) 0.27 0.38 1.35 0.81 2.91 Note: 1/ EBITDA from Refinery Business of the Company, BCP Trading Pte. Ltd. and share of profit from associated