financial statements, use total assets from consolidated financial statements (data should be extracted from the latest financial statements) 17.93 Calculation based on value of equity shares issued for the

666 552 11,092 4,601 8,910 10,816 6,288 12,641 As at 31 Dec 2017 As at 31 Dec 2018 Current assets Non-current assets Current liabilities Non-current liabilities Shareholders' equity 15,198 23,456 Unit

(%) - trailing 18.2 28.9 18.2 28.9 Return on assets (%) - trailing 13.5 16.9 13.5 16.9 Other Ratios Total debt to equity (times) 0.4 0.3 0.4 0.3 The Company’s gross profit margin in Q2’20 reported at 33.6% (-170

owners of the parent (%) 12.4 12.5 12.7 12.4 Return on equity (%) - trailing 18.0 28.2 18.0 28.2 Return on assets (%) - trailing 13.7 15.8 13.7 15.8 Other Ratios Total debt to equity (times) 0.3 0.3 0.3

to owners of the parent (%) 11.3 11.1 12.6 12.0 Return on equity (%) - trailing 28.9 58.1 28.9 58.1 Return on assets (%) - trailing 16.9 17.4 16.9 17.4 Other Ratios Total debt to equity (times) 0.3 2.5

Return on equity (%) - trailing 28.7 53.0 28.7 53.0 Return on assets (%) - trailing 17.0 16.8 17.0 16.8 Other Ratios Total debt to equity (times) 0.3 2.0 0.3 2.0 As Fit Fast Firm project (cost saving

Q4/2020 Q4/2021 553 558 210 262 313 244 175 169 1,251 1,233 Q4/2020 Q4/2021 Total asset Total Liabilities and Equity Cash and Cash Equivalent Land, Property and Equipment Other Current Assets Other Non

Assets Other Non-current Assets Equity Current Liabilities Non-current Liabilities Slide 1 Slide 2 Slide 3 Slide 4 Slide 5 Slide 6 Slide 7 Slide 8

265 313 354 175 144 1,251 1,316 Q4/2022 Q3/2023 Total asset Total Liabilities and Equity Cash and Cash Equivalent Land, Property and Equipment Other Current Assets Other Non-current Assets Equity Non

and Equity Cash and Cash Equivalent Land, Property and Equipment Other Current Assets Other Non-current Assets Equity Non-current Liabilities Current Liabilities 44% 17% 14% 25% 20% 29% 11% 74% 10% 16