Consideration / Total assets of the listed company = Baht 9.90 Million / Baht 318.64 Million 3.11% Calculation Basis Calculation Details Transaction Size 4. Value of Issued Equity = Number of shares issued by the

PowerPoint Presentation MANAGEMENT DISCUSSION & ANALYSIS A f t e r Y o u P u b l i c C o m p a n y L i m i t e d YE/2021 Financial PerformanceExecutive Summary Significant Events Management

Equity Non-current Liabilities Current Liabilities 40% 20% 11% 29% 19% 24% 14% 70% 12% 18% 43% 17% 12% 71% 31 Dec 23 30 Jun 24 A N A L Y S I S O F S T A T E M E N T O F F I N A N C I A L P O S I T I O N

, net - 67 -100.0 - 173 -100.0 NCI - (3) 100.0 (3) (12) 75.0 Profit attributable to Equity holders of the Company 152 3,118 -95.1 660 3,977 -83.4 Basic earnings per share (Baht) 0.01 0.20 0.04 0.26

3rd Quarter 2017 3rd Quarter 2016 Pe rfo rm an ce Group Revenues 7,109 5,256 Group EBITDA 843 516 Group Net Profit (Loss) 53 (164) HR C HRC Sales (k tons) 393 335 HRC Production Volume (k tons) 386 323

. น.ส. อรพัทธ์ พีระเดชาพันธ์ 60,755,000 4.40 6. นาย ณัชชัชพงศ์ พีระเดชาพันธ์ 60,100,500 4.36 7. PAN ORION CORP. LIMITED 48,300,000 3.50 8. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 15,760,747 1.14 9

สถาบันการเงินที่รับฝากเงินอื่นๆ 117 Local Equity 100 - ตลาดตางประเทศ (INTERNATIONAL MARKET ) 132 บริษัทหลักทรัพย 118 Local Equity Index 999 - อื่นๆ (OTHERS) 133 กองทุนบําเหน็จบํานาญขาราชการ 119 Foreign

equity proportion is approximately 25 percent). The capacity expansion project is planned to begin construction in August 2018 and is expected to be completed and commence commercial operation

355,559,825.62 343,883,717.68 Intangible assets - - - Total liabilities 345,800.00 817,800.00 8,060,396.40 Non-Controlling Interests - - - Shareholders' Equity 372,183,673.72 354,742,025.62 335,823,321.28 Unit

2016 Gr ou p Group Revenues 25,705 21,684 Group EBITDA 2,306 1,555 Group Net Profit (Loss) (435) (1,048) HR C HRC Sales (k tons) 1,381 1,326 HRC Production Volume (k tons) 1,429 1,336 HRC Average Selling