’ equity 232.05 253.88 (21.83) (8.60) Significant movement of assets, liabilities and shareholders’ equity as at June 30, 2020, compared to the balance as at December 31, 2019 are as follows: 2.1 Asset

16,208 10,735 - 4,993 2,282 2,174 58,028 58,308 31 ธ.ค. 59 30 ก.ย. 60 66% 2% 4% 28% 1% 68% 4% 18% 9% Total Assets (Unit: THB million) Total Liabilities and Equity (Unit: THB million) Current assets

– current assets 367,304,294.35 112,612,158.57 Total Assets 478,332,478.55 153,742,118.20 Liabilities and Shareholders’ equity Current Liabilities Overdrafts Short-term loans from financial institutions

total assets (%) 3.4 (10.9) (10.9) Return on equity (%) 6.7 (14.8) (11.5) Debt to equity (x) 0.3 0.4 0.3 Interest bearing debt to equity (x) 0.2 0.2 0.2 Interest bearing debt to EBITDA (x) 2.4 2.4 2.5

to sales revenue (%) (3.1) 5.0 (0.7) Return on total assets (%) 1.2 (9.9) 3.4 Return on equity (%) 3.7 (13.3) 6.7 Debt to equity (x) 0.3 0.4 0.3 Interest bearing debt to equity (x) 0.2 0.2 0.2 Interest

Profit to Sales Revenue (%) (8.7) (0.7) 4.5 Return on Total Assets (%) 1.7 3.4 4.1 Return on Equity (%) (0.1) 6.7 3.2 Debt to Equity (x) 0.3 0.3 0.4 Interest Bearing Debt to Equity (x) 0.2 0.2 0.2 Interest

total assets. The increase in the total equity by THB 1,778.12 million compared to December 31, 2018 due to: The company has capital increase by issuing ordinary shares for initial public offering with

Intangible Assets 4,361 Total Liabilities 318,820 Shareholders’ Equity - Net Tangible Asset (NTA) 447,572 6. The Scope of Interest Mr. Prachnon Termritikulchai, a Company’s Director and CEO and Mr. Pasithphol

to owners of the parent of THB 3,829.68 million, or 83.63% of the total assets. The decrease in the total equity attributable to owners of the parent was THB 40.58 million or 1.05% compared to 31

non-current assets - 2,495,158 8,997,822 Total non-current assets 1,721,248 16,695,835 32,480,953 Total assets 4,264,088 131,912,585 190,013,955 Liabilities and equity Trade accounts payable 27,770