or partners…………...………………………………… (9) Latest audited financial position………………………………........ 1) Total assets in amount of…………………………….…..………Baht 2) Shareholder equity in amount of……………….….………….…Baht 2

Limited* 133,468,059 8.91 5. Bualuang Long-Term Equity Fund 45,364,300 3.03 6. Social Security Office 24,970,400 1.67 7. Bualuang Long-Term Equity Fund 75/25 23,548,100 1.57 8. Bualuang Top Ten Open-end

สว่นผู้ถือหุน้ (เท่า) 1.41 1.34 1.41 1.34 Net Debt/Equity Ratio 1.11 0.81 1.11 0.81 Leverage (Net Debt/EBITDA) 2.80 2.25 2.80 2.25

from financial institution, debt to equity ratio will be increased to 0.67 time. This is to support financial liquidity of the Company. However, if the company is not allowed for changing the objectives

สว่นผู้ถือหุน้ (เท่า) 1.59 1.45 1.59 1.45 Net Debt/Equity Ratio 1.25 1.11 1.25 1.11 Leverage (Net Debt/EBITDA) 4.42 2.34 3.41 2.66

from the heads quarter in approximately 265 Million Baht. There will no impact on shareholders’ benefits. If the Company drawdowns loan from financial institution, debt to equity ratio will be increased

% อัตราผลตอบแทนต5อสินทรัพยถาวร (ROFA) 29.09% 36.06% 29.09% 36.06% อัตราส5วนหนี้สินต5อส5วนผู'ถือหุ'น (เท5า) 1.34 0.67 1.34 0.67 Net Debt/Equity Ratio 0.81 0.25 0.81 0.25 Leverage (Net Debt/EBITDA) 2.27 0.71

transaction with a vote of not less than three-quarters of the votes of all shareholders attending the meeting and having the right to vote, excluding interested shareholders’ equity; (2) Appoint an independent

such transaction with a vote of not less than three-quarters of the votes of all shareholders attending the meeting and having the right to vote, excluding interested shareholders’ equity; (2) Appoint an

/Equity Ratio 1.11 0.22 1.11 0.22 Leverage (Net Debt/EBITDA) 2.45 0.66 2.73 0.65