transactions 9,319.5 9,319.5 - Treasury stocks (491.6) (491.6) - Other components of shareholders' equity 11,906.6 18,934.9 (7,028.3) Retained earnings (loss) (337.8) 296.3 (634.1) Others(1) (154.3) (154.6) 0.3

1,114,000.00 Retained Earning (Loss) - Appropriated 88,663.74 64,626.04 55,328.47 50,778.42 Retained Earning (Loss) - Unappropriated 10,596.68 307,230.53 169,400.62 88,986.70 Profit (Loss) from the fair value of

around Oct – 2020 *26GHz license first payment will be made within one year after official auction result announcement (1Q20) Total Liabilities 220,275 76% 309,944 83% Retained earnings 44,226 15% 40,427

payable 52,085 15 % 51,610 11 % Other 6,015 1.8 % 8,587 1.9 % Total Liabilities 251,227 75 % 363,761 80 % Retained earnings 60,675 18 % 65,515 14 % Others 25,141 7.5 % 25,163 5.5 % Total Equity 85,816 25

% Debenture & LT loans 69,840 15% 61,283 14% LT lease liabilities 100,077 22% 92,139 21% Spectrum payable 51,610 11% 37,203 8.7% Other 8,587 1.9% 13,796 3.2% Total Liabilities 363,761 80% 341,590 79% Retained

liabilities 187,661 67% 194,129 76% 37,532 15% Share capital 170,000 61% 170,000 67% 340,000 139% Retained earnings (Deficit) - 0% - 0% - 0% - Legal reserves - 0% - 0% - 0% - Unappropriated (Deficit) (78,869

334.30 300.90 Premium (Discount) on Share Capital 743.49 743.49 561.2 167.08 Other Surplus (Deficit) - - - - Retained Earnings (Deficit) 370.91 318.09 197.71 240.14 Treasury Stock - - - - Shareholders

2,221.11 27.78 Discount on share capital (4.11) (0.08) (4.11) (0.07) (4.11) (0.06) (4.11) (0.05) Surplus on share-based payment transactions 65.42 1.31 65.42 1.10 65.42 0.92 65.42 0.82 Retained earning

shareholders' equity 19,387.5 19,836.7 (449.2) Retained earnings (loss) (264.8) 32.6 (297.4) Others(1) (148.0) (143.8) (4.1) Total shareholders’ equity 29,902.6 30,778.1 (875.5) Remark (1) Comprised of discount

, or Baht 4.75 per share from the Company’s retained earnings. The Company shareholders’ equity value as of 30 September, 2019 was Baht 15.93 per share. The Company’ s payment of an interim dividend