% 2.7% -92% -105% 13.0% 21.5% 13.6% 20.4% Management Discussion & Analysis Q2/2020 125 168 37 297 1,038 807 1,200 1,272 19 Q1/19 30 Jun 2031 Dec 19 10% 3% 87% Equity Non-current Liabilities Current
Equipment increased by THB 34 million due to plant expansion to support foreign branches expansion and the opening of 3 new branches. • Other Current Assets increased by Bath 316 million. This was mainly due
total liabilities of the Company were THB 147 million, increased by THB 7 million or 5% from 31 December 2018. The increase was mainly due to the THB 13 million increase in other non-current liability as
result of the higher net profit. Cash and Cash equivalent 62 61 403 313 57 57 505 596 70 53 1,097 1,080 18 1930 Jun 1931 Dec 18 6% 37% 5% 6% 46%Land, Property and Equipment Other current assets Short-term
insignificant alteration in total electricity sales. The solar power plant projects in Thailand has current PPA capacity at 138.9 MW, an increase from Q1/2018 after the commercial operation commencement of the
(Kerosene)/Dubai crack spread in Q1/2018 averaged at 16.05 $/BBL, an increase of 4.76 $/BBL when compared to Q1/2017, which was a result of the current quarter’s colder weather compared to the previous year’s
-Jun-1831-Dec-17 Cash and Equivalents Inventory Other Current Assets Other Non Current Assets PP&E 51,12151,890 3,5233,470 37,64236,857 24,74621,651 30-Jun-1831-Dec-17 Current Liabilities L/T Debt
21,34621,651 30-Sep-1831-Dec-17 Current Liabilities L/T Debt (included current portion of L/T debt) Non Current Liabilities Total Equity Statement of Financial Position Financial Position of the Company and its
market share in the economic slowdown. When comparing the sale volume to the same period in 2018, decreased 0.9%. The company is not able to increase the selling price in the current economic conditions
of Baht 47.53 million, but there were increase in cash and cash in bank of Baht 3.25 million, increase in deferred income tax of Baht 1.99 million and increase in other current assets and other non