was a dividend payment of Baht 170.64 million, resulting in an increase in share book value from Baht 2.10 per share as at end of year 2017 to Baht 2.19 per share as at June 30, 2018. (2.6) Cash Flows

Shares)* 947.96 947.96 - - Book Value (Baht per Share)* 2.56 2.38 0.18 7.56 Remark: * Calculated based on the number of issued and paid-up ordinary shares deducted by the number of treasury stock The

Average Number of Ordinary Shares (Million Shares)* 947.96 997.41 (49.45) (4.96) Book Value (Baht per Share)* 2.10 1.90 0.20 10.53 Remark: * Calculated based on the number of issued and paid-up ordinary

Number of Ordinary Shares (Million Shares)* 947.96 947.96 - - Book Value (Baht per Share)* 2.19 2.10 0.09 4.29 Remark: * Calculated based on the number of issued and paid-up ordinary shares deducted by the

11.18 1.05 Total Shareholders’ Equity 2,259.18 2,076.09 183.09 8.82 Weighted Average Number of Ordinary Shares (Million Shares)* 947.96 947.96 - - Book Value (Baht per Share)* 2.38 2.19 0.19 8.68 Remark

Ordinary Shares (Million Shares)* 947.96 947.96 - - Book Value (Baht per Share)* 2.41 2.19 0.22 10.05 Remark: * Calculated based on the number of issued and paid-up ordinary shares deducted by the number of

Lohia. Mr. 1 The current paid-up share capital of IRSL is INR 1,609,131,510, divided into 160,913,151 shares at a par value of INR 10.00. IRSL will issue additional 100,200,000 new shares which will be

Ratio (Times) 0.70 0.65 8) Debt Service Coverage Ratio (Times) 6.96 5.66 9) Book Value per Share (Baht) 41.84 41.26 * Not included the change in lease receivable (Million Baht) 418.18 898.36 ** Data for

. Net profit million THB 1,256.04 1,367.27 (8.14%) 1,039.45 1,171.09 (11.24%) (%) 12.51 12.10 0.41% 13.35 12.77 0.58% 12. Net profit per share THB 0.86 0.93 (7.53%) 0.71 0.79 (10.13%) 13. Book value per

(43.35%) 33.66 164.70 (79.56%) (%) 8.61% 11.72% (3.11%) 4.18% 12.24% (8.06%) 12. Net profit (loss) per share (THB) 0.08 0.15 (46.67%) 0.02 0.11 (81.82%) 13. Book value per share (THB) 7.81 8.78 (11.05