1,419.80 4.01 0.28 Liabilities 464.81 462.61 2.20 0.48 Shareholders 'Equity 959 957.19 1.81 0.19 The cause of the company's financial situation changed 1. The company has total assets as of March 31, 2019

shareholders' equity 343.51 354.70 11.19 3.26 As of March 31, 2019, the Company and its subsidiary’s total assets was in the amount of 459.46 million baht, slightly increased by 1.60 million baht when compared

% 35,345 1% - Reserve on acquisition of warrants (91,013) -1% (91,013) -1% (91,013) -2% - Other components of equity (4,251) 0% (4,232) 0% 167,161 4% 72,170 2% Retained earnings (Deficit) - Legal reserves

% (91,013) -1% (91,013) -2% - Other components of equity (4,251) 0% (4,232) 0% 167,161 4% 72,170 2% Retained earnings (Deficit) - Legal reserves 32,700 1% 32,700 1% 32,700 1% 32,700 1% - Unappropriated

payment of liabilities under the financial lease agreement according to payment period in the first half year 2019. Shareholders' Equity As of June 30, 2019, the Company had total equity equals to 2,776.7

laws. Shareholders’ Equity Total equity as of June 30, 2019 was Baht 6,577 million, increased by Baht 587 million or 9.8% from September 30, 2018, due to increase in retained earnings as a result of

exchange rate (6.14) - - - (6.14) - Finance costs (17.10) (20.16) - - (17.10) (20.16) SHARE OF LOSS OF INVESTMENT IN JOINT VENTURES ON EQUITY METHOD (1.47) (2.79) - - (1.47) (2.79) INCOME (LOSS) BEFORE TAX

Company reported net loss at 187.2 million baht for the first half of this year, decreased from the same period last year by 824.5 million baht of which loss attributable to the equity holders of the

from December 31, 2018 as follows; Assets Total Liabilities & Shareholders' Equity Total Assets was Baht 3,223.29 million, decreased Baht 809.37 million or 20.07%, mostly from the decrease in current

31 Dec 2018 Changes (%) Total assets THB mm 5,218.97 4,781.37 9.15 Total liabilities THB mm 3,143.70 3,440.77 (8.63) Total equity THB mm 2,075.26 1,340.60 54.80 D/E times 1.51 2.57 IBD/E times 0.99