details as follow; unit: million baht Items 2017 2018 Changes Amount % Amount % Amount % Revenue from sales of goods 256.62 100 333.34 100 76.72 29.90 Cost of sales of goods 196.30 76.49 258.33 77.50 62.03

feasibility study for branch role model to expand branch under Franchise model in the future.  Academy and Training: It is the process to develop human resource unit and medical broad of directors to monitor

Total Shareholder Equity 2018 Q1 2019 Unit: THB mm Liabilities As of 31 March 2019, the Company had total liabilities of THB 44,795.5 mm, which decreased by THB 2,535.4 mm from THB 47,330.9 mm as of 31

for 2,000-3,000 kiosks for all mobile operators. The Boonterm Post service is expected to provide service Targets  Average Revenue Per Unit ( ARPU) growing more than 5% from 2018  134,000 Boonterm

and Analysis For the 1st Quarter Ended 31 March, 2019 Page 3 2. Operation performance according to consolidated financial statement Unit : Million Baht 2019 2018 Revenue from sales and rendering of

(unit : Bt million) 1.1 Revenue For Q2/2019 and the first six months of 2019, total revenues of the Group were Bt949.0 million and Bt1,980.2 million which have increasing by 2.5%(y-o-y) and 4.1%(y-o-y

be able to start operations by the end of this year, when the license has been Targets  Average Revenue Per Unit ( ARPU) growing 3%-5% from 2018  The total usage amount through Boonterm kiosk growing

and Analysis For the 1 st Quarter Ended 31 March, 2018 Page 2 2. Operation performance according to consolidated financial statement Unit : Million Baht 2018 2017 Revenue from sale and rendering of

Financial Position Unit: THB million Statement of Financial Position Q1/2018 2017 2016 2015 Cash 263.23 195.47 312.5 149.29 A/R Net 260.9 345.22 276.17 403.63 Inventories - - 1.46 2.89 Current assets 656.59

and been allocated with the newly issued ordinary shares. The details are as follows; Key terms and conditions Trading date 14 September 2018 Number of listed warrants (unit: warrants) 1,375,542,814