549.89 Inventories 187.70 215.46 203.84 198.41 184.98 Current Assets 2,828.72 2,296.92 2,531.03 2,578.36 2,112.69 PP&E Net 773.68 772.22 784.51 790.64 924.35 Non-Current Assets 1,471.64 1,446.34 1,384.12

967.34 848.61 848.16 2.43 3.34 Non-Current Assets 1,052.09 1,022.48 899.44 571.57 575.92 Total Assets 2,416.18 2,223.97 2,324.29 2,839.84 2,790.79 OD - - - 382.17 400.00 A/P Net 229.69 71.61 216.69 556.30

616.20 449.26 PP&E Net 743.60 776.29 757.69 803.45 871.72 Non-Current Assets 1,244.67 1,355.79 1,282.48 1,402.15 1,235.29 Total Assets 2,000.52 2,066.33 1,967.72 2,018.35 1,684.55 OD 246.00 190.00 220.00

        WHA PREMIUM GROWTH FREEHOLD AND LEASEHOLD REAL ESTATE INVESTMENT TRUST / Real Estate Investment Trust (REIT) PO         WARRIX SPORT PUBLIC COMPANY LIMITED / WARRIX SPORT PUBLIC COMPANY LIMITED Common

444.45 31 Non-Current Assets 1,522.81 44.85 1,352.02 48.63 170.79 13 Total Assets 3,395.53 100.00 2,780.29 100.00 615.24 22 As of December 31, 2018, the Company’s total assets was Baht 3,395.53 million

131.93% Non-current Assets 2,407.19 2,462.80 (55.61) (2.26%) Total Assets 4,032.66 3,163.65 872.64 27.47% Current Liabilities 1,631.56 1,204.61 426.95 35.44% Non-current Liabilities 1,097.07 646.26 450.80

per cent from that of Baht 285. 73 million as at March 31, 2018, driven mainly by a Q1/ 2019 net profit of Baht 35.69 million, ordinary share premium of Baht 939.87 million and new share issuance for

Financial Statement March 31, 2019 Dec 31, 2018 YoY Current Assets 770.35 1,622.26 (851.91) (52.51%) Non-current Assets 2,401.73 2,410.40 (8.66) (0.36%) Total Assets 3,172.08 4,032.66 (860.58) (21.34

% 0.2 0.2% Equipment 86.3 1.6% 93.8 1.4% 7.5 8.7% Other Non-current asset 4,076.6 77.7% 5,166.5 75.9% 1,089.9 26.7% Total Assets 5,247.9 100.0% 6,807.3 100.0% 1,559.4 29.7% Trade and other payables 34.8

% Non-Current Assets 1,360.51 44% 1,304.50 47% 56.01 4% Total Assets 3,077.59 100% 2,782.77 100% 294.82 11% As of March 31, 2018, the Company’s total assets was Baht 3,077.59 million, increased by Baht