(57,544) 9.18% (36,212) 7.63% (21,332) 58.91% Selling expenses (25,720) 4.10% (15,590) 3.28% (10,130) 64.98% Administrative expenses (125,927) 20.09% (123,103) 25.92% (2,824) 2.29% Gain from bargain

Company had a gain from a bargain purchase on investments in subsidiary of THB 0.48 million and received a gain on disposals investment in associated company of THB 0.50 million. Services expenses In 2022

Financials 2Q19, but was consolidated all in Core Financials 3Q19. 1 A gain on bargain purchase needs to be accounted for on completion of any acquisition under Thai Accounting Standards. Table 6 :Cash Flow

Extraordinary Income/(Expense) 9 (6) (1) - - = Net Profit after Tax and NCI 5 18 72 (74)% (93)% *2Q19 Core Financials exclude IRSL 1 A gain on bargain purchase needs to be accounted for on completion of any

of profit 2 As per internal classification and includes depreciation and amortization expenses 3 Asper per internal classification and includes gain on bargain purchase on new acquisitions and their

Tax and NCI 169 819 (79)% (47) 27 69 (168)% * IRSL 2nd quarter results were consolidated in Core Financials 3Q19. 1 A gain on bargain purchase needs to be accounted for on completion of any acquisition

Purchases and impairments (Net)1 62 (14) 26 527% 139% Other Extraordinary Income/(Expense) (6) (13) 6 50% (208)% = Net Profit after Tax and NCI 18 (47) 117 139% (84)% 1 A gain on bargain purchase needs to be

156.9 244.5 55.9% - FX Gain (Loss) 94.2 (359.2) (481.2%) - Extra Item 60.0 - (100.0%) /1 Excluding accounting impact of Purchase Price Allocation (PPA) /2 Excluding Gain (Loss) from FX and Extra item

accounting impact of Purchase Price Allocation (PPA) /2 Excluding Gain (Loss) from FX, Write-Off Tax and adjusted with Revenue Levelization (TFRS15) /3 Adjusted with Revenue Levelization (TFRS15) for

of revenue levelization (TFRS15) 2,046.4 1,778.7 (13.1%) /1 Excluding accounting impact of Purchase Price Allocation (PPA) /2 Excluding Gain (Loss) from FX, Write-Off Tax and adjusted with Revenue