1.0% 4.5% 27,814 27,229 2.1% Earnings per share (Baht) 4.94 4.90 4.73 1.0% 4.5% 14.57 14.26 2.1% Net interest margin 2.35% 2.36% 2.42% (0.01)% (0.07)% 2.39% 2.38% 0.01% Net fees and service income to

% (0.39)% (0.23)% 2.31% 2.42% (0.11)% Net fees and service income to operating income ratio 17.4% 24.1% 21.2% (6.7)% (3.8)% 20.4% 22.5% (2.1)% Cost to income ratio 46.5% 43.1% 45.3% 3.4% 1.2% 45.0% 44.0

Public Company Limited Management Discussion and Analysis for the First Quarter Ended 31 March 2021 Page 5/19 Net Non-Interest Income Net non-interest income includes net fees and service income, net gains

)% (4.6)% 35,330 33,009 7.0% Earnings per share (Baht) 4.24 4.73 4.45 (10.3)% (4.6)% 18.51 17.29 7.0% Net interest margin 2.46% 2.42% 2.31% 0.04% 0.15% 2.40% 2.32% 0.08% Net fees and service income to

2,144.6 2,184.4 (39.8) (1.8) Interest expense (866.1) (1,026.8) (160.7) (15.7) Net interest income 1,278.5 1,157.6 120.9 10.4 Fees and service income 227.4 212.3 15.1 7.1 Fees and service expense (50.2

and sell and service expenses decreased. - Net Profit (Net Loss) 2nd Quarter 2019 2nd Quarter 2018 Change (+/-) MB % of Total revenues MB % of Total revenues MB % Net Profit 6.23 3.38 11.29 5.87 (5.05

cable networks as it aims to put emphasis on offering the FTTx service to replace the ADSL service. The company has more than 3 million core kilometers ready for its service offering. 2. Net profit In

Net Interest Income 15,700.64 14,679.19 12,316.25 11,261.63 Fees & Service Income 6,973.60 5,107.31 5,201.70 5,022.02 Fees And Service Expenses 899.55 771.06 597.66 442.75 Net Fees And Service Expenses

) Interest income 2,144.6 2,184.4 (39.8) (1.8) Interest expense (866.1) (1,026.8) (160.7) (15.7) Net interest income 1,278.5 1,157.6 120.9 10.4 Fees and service income 227.4 212.3 15.1 7.1 Fees and service

profit /1 7,671 8,002 9,028 (4.1)% (15.0)% Earnings per share (Baht) 4.02 4.19 4.73 (4.1)% (15.0)% Net interest margin 2.52% 2.22% 2.48% 0.30% 0.04% Net fees and service income to operating income ratio