% Interest income 100 - 100% 129 -22% 121 -17% Gain on disposal of assets - - - 309,034 -100% Revenue from franchise - - - 1,836 -100% Other income 3,909 4,306 -9% 3,503 12% 13,328 -71% Total revenues 538,364
Total Assets) * 100 17) Return on Fixed Assets = ((Net Profit + Depreciation) / Average Total Fixed Assets) * 100 18) Total Assets Turnover = Total Revenue / Average Total Assets 19) Debt/Equity Ratio
+ Depreciation) / Average Total Fixed Assets) * 100 18) Total Assets Turnover = Total Revenue / Average Total Assets 19) Debt/Equity Ratio = Total Debt / Equity 20) Net Debt to Equity Ratio = Net Debt / Equity 21
Profit excluding FX impact and Extra item /3 Deferred revenue from assets monetization to WHABT in 2015 which recognized in the first quarter of 2019 as a result of accounting standard adjustment (TFRS 15
service income 1,019.29 100.00 651.30 100.00 Other revenue The Group’s other revenue comprise of office rental, sales scrap, or unused assets. On 2017, the Group’s other revenue were total amount of 2.69
Group’s other revenue comprise of office rental, sales scrap, or unused assets. On 2018, the Group’s other revenue were total amount of 2.79 Million Baht, or 0.20% of total revenue. Increased by 0.10
expenses decreased by 23.7% from 1Q18 to THB 82 million in 1Q19 with main impact from fully depreciated of assets under Dusit Thani Bangkok hotel. Education Business In 1Q19, revenue from education business
inventory shortfall damage and deferred tax assets/liabilities Exhibit 2 : Sales revenue and Adjusted EBITDA breakdown by business unit comparison of 1Q2020 vs. 1Q2019 vs. 4Q2019 (million THB) Sales Revenue