enhance the integrated business, resulting in the increase of potential, profit and sustainable growth of the Company in the long term. 4. Description of Asset to be Acquired 4.1) General Information The

Company’s net profit is negative. Total Value of Consideration Paid = (Paid or received transaction value x 100)/Total asset of the registered company = (274.42 x 100) / 4,654.84 = 5.90% Value of Securities

Tangible Assets (NTA) = (Sum of percentage of shares to be acquired x Net value of the asset of the Seller) x 100 / Net asset value of the Buyer 2. Net Profit after deductions by the ordinary business

Bases Calculation Formula 1. Net Tangible Assets (NTA) = (Sum of percentage of shares to be acquired x Net value of the asset of the Seller) x 100 / Net asset value of the Buyer 2. Net Profit after

Company x The acquired proportion x 100 NTA of the Company = (380.20 x 84.50%) = 321.27 x 100 2,205.28 = 14.57% 3.2.2 Net Profit from Core business after tax Transaction size = Net profit from the acquiring

Public Company 686,179,283 Baht - Others outstanding debts 478,551,562 Baht - Total outstanding debts which have been reduced 1,513,298,393 Baht • Also, the Company will record a profit from such disposal

. Highlights Unit: million Baht 1st Quarter 2020 1st Quarter 2019 P er fo rm a n ce Revenues 2,696 3,398 Sales Volume (k tons) 170 177 EBITDA (191) (87) Net Profit (Loss) (476) (432) H R C HRC Sales (k tons) 170

repaid. (9) Statements of Comprehensive Income Profit for the year 2019 amounted to 34.8 million baht but when compared with last year’s profit, 119.4 million Baht, the total decrease is of 154.2 million

ัง้แรก (“IPO”) ตลำดรอง: SET mai หมวดธุรกจิ (sector): ……………………………………… เกณฑเ์ขำ้จดทะเบยีน: profit test market capitalization test (ในกรณีทีบ่รษัิทจะเขา้จดทะเบยีนในตลาดหลกัทรัพยฯ์ ดว้ยเกณฑ ์market

as of 31 December 2017, the details of the calculation are as follows: The transaction size calculation Criteria Calculation Transaction size Net tangible asset Cannot be calculated Profit Cannot be