Valuation & Consultants Co., Ltd. Method of Valuation : Market Comparison Approach - 2 - 6. Transaction Volume: 6.1 The above transaction is conformed to related transaction which is the transaction in
warehouse is set from the market price - evaluated by The Valuation & Consultants Company Limited. Assessor The Valuation & Consultants Company Limited Method of Valuation Market Comparison Approach 6
period of Q3/2019 was Baht 30.8 million versus Baht 22.4 million in Q3/2018 or equivalent to 37.54% increased. Comparison of Financial Position (FY31.09.2019 VS 31.12.2018) Assets: As of 30 September 2019
subsidiaries (the “Company”) for the fiscal year ended 31 December 2019 in comparison with the corresponding period last year as follows: Consolidated financial performance of the Group for the fiscal year ended
calculation of the transaction size based on the rules under the Notifications on Acquisition or Disposal of Assets, the highest value thereof based on the total value of consideration in comparison with the
and subsidiaries (the “Company”) for the 3-month and 9-month period ended 30 September 2019 in comparison with the corresponding period last year as follows: Consolidated financial performance of the
comparison to the same period of the previous year. Executive Summary 2 Overall Operating Results of the Company in Q4/2020 (THB million) YoY YE Operating Revenue 283 207 (27%) 1,194 768 (36%) Gross Profit 181
declined from the previous quarter, due to strict measures to control expenses during the COVID-19 pandemic situation. It has positively affected EBITDA. Performance comparison between Q2/2020 and Q2/2019
transaction size is as detailed below: 1. Comparison of net tangible asset (NTA) value Transaction size = NTA* of Target Company × Acquisition proportion ×100 NTA* of the Company * NTA = Total Asset – Total
Comparison is as follows: THB’000 Consolidated ∆% Separate ∆% 2017 2016 2017 2016 REVENUES FROM SALES AND SERVICES 2,473,795 3,672,528 -33% 1,631,566 1,812,983 -10% Interest income 1,045 1,896 -45% 36,148