35.58% 4.57 25.02% 2.76 60.39% Profit for equity holders of the Company 7.35 35.71% 4.59 25.14% 2.76 60.18% Profit for non-controlling interests of the subsidiaries (0.03) (0.13%) (0.02) (0.12%) 0.00

% 129.26 8.5% 10.93 9.2% Non-Current liability 57.26 4.2% 169.62 11.2% 112.36 196.2% Total liabilities 175.59 12.8% 298.88 19.7% 123.29 70.2% Shareholders’ equity 1,197.19 87.2% 1,222.07 80.3% 24.88 2.1

36.06% 10.27 27.89% 3.47 33.76% Profit for equity holders of the Company 13.76 36.13% 10.29 27.95% 3.47 33.72% Profit for non-controlling interests of the subsidiaries (0.03) (0.08%) (0.02) (0.07%) 0.00

2021 As at 31 December 2020 Increase/ (Decrease) % Increase/ (Decrease) Total assets 653.74 183.22 470.52 256.81% Total Liabilities 104.43 92.66 11.77 12.70% Total Equity 549.32 90.56 458.75 506.58

(43.50) -6.70% Total liabilities 99.83 73.57 (26.26) -26.31% Total equity 549.79 532.56 (17.24) -3.13% Total assets Total assets were mainly consisted of cash and cash equivalents, investment in associate

/ (Decrease) % Inc.(Dec.) Total assets 634.66 582.47 (52.19) -8.22% Total liabilities 84.21 68.63 (15.58) -18.51% Total equity 550.45 513.85 (36.61) -6.65% Total assets Total assets were mainly consisted of

84.21 73.73 (10.48) -12.45% Total equity 550.45 516.80 (33.66) -6.11% Total assets Total assets were mainly consisted of cash and cash equivalents, current financial assets measured at fair value through

Equity Branches at Period End (1) (Branch) 101 129 Number of Franchise Branches at Period End (Branch) 136 146 Sales from Restaurant Business During the Period (THB Mn) 1,336.1 1,345.3 Same-Store Sales

Profit attributable to Equity holders of the Company amount of 595.1 million baht, or 17.4% from the same period last year. Due to the COVID-19 situation causing the slow transactions. In addition, the

institutions and (2) increased shareholder equity derived from the initial public offering. Please be informed accordingly, Yours Sincerely, (Mrs. Yupaphan Ekasittikul) Chief Financial Officer