Equity Holders of the Company) The company has net profit (Attributable to Equity Holders of the Company) of 319.62 million baht, 297.22 million baht and 230.64 million baht in year 2020, 2021, and 2022

) -0.2% 100.0% 100.0% Net profit - Equity holders of the Company 131.69 18.4% 122.36 14.7% 145.01 17.2% 18.5% 10.1% %YoYIncome Statement Q1/2017 Q4/2017 Q1/2018 %QoQ Total revenue FSMART’s total revenues

% 100.0% Net profit - Equity holders of the Company 122.36 14.7% 145.42 17.5% 142.28 17.4% -2.2% 16.3% 542.89 17.5% 583.10 17.5% 7.4% Y.2018 %YoY%YoY Y.2017 Income Statement Q4/2017 Q3/2018 Q4/2018 %QoQ

attributable to Equity holders of the Company in Q3/2019 and of the nine months of 2019 were of Bt255. 7 million and Bt779.7 million which decreased by Bt48.9 million or 16.1%(y-o-y) and decreased by Bt89.8

- Equity holders of the Company 142.28 17.4% 143.78 18.4% 145.69 19.1% 1.3% 2.4% 583.10 17.5% 584.23 18.6% 0.2% Y.2018 Y.2019 %YoY%YoYStatement of Comprehensive Income Q4/2018 Q3/2019 Q4/2019 %QoQ 3 Forth

growth rate of total expenses at 20.3%(y-o-y), then the Net profit attributable to Equity holders of the Company in Q2/2019 and of the first six months of 2019 were of Bt176.1 million and Bt524.0 million

% -3.9% Non-controlling interests of the subsidiaries 0.42 0.1% (0.40) -0.1% (0.35) 0.0% 100.0% 100.0% Net profit - Equity holders of the Company 150.40 17.7% 149.51 18.7% 145.25 18.1% -2.9% -3.4

31st December 2017 resulted in the Company net loss of 204.80 million baht in which there is a loss attributable for the equity holders of the Company of 209.38 million baht. The net loss includes loss

0.04 ( 92 )% Net Profit (Loss) 35.68 36.54 2.41% Equity holders of the Company 35.32 34.24 ( 3.06 )% Cost of Goods Sold/Net Sale 76.60% 76.09% ( 0.66 )% Gross Profit/Net Sale 23.40% 23.91% 2.18% Finance

September 30, 2018, the Company had operating profit of the equity holders of THB 7.48 million, a decrease of THB 23.55 million or 75.89 per cent, compared to the same quarter in 2017. The main reason is as