22.88% Retained earnings Legal reserve 74.10 3.14% 72.60 3.20% Un-appropriated 493.53 20.89% 440.35 19.39% Non-controlling interest of the subsidiary 214.30 9.07% 200.42 8.82% Total shareholders’ equity

% 383.00 16.22% Premium on stock 519.67 20.58% 519.67 22.00% Retained earnings Legal reserve 74.10 2.93% 74.10 3.14% Un-appropriated 536.92 21.26% 493.53 20.89% Non-controlling interest of the subsidiary

June 2018, the Company held shareholders’ equity of THB 4,959.75 million. The increase in shareholders’ equity was mainly caused by the Company’s initial public offering (IPO) as well as the retained

shareholders’ equity of THB 4,973.36 million. The surge in shareholders’ equity was mainly caused by the Company’s initial public offering (IPO) as well as the retained earnings from the Company’s performance

of 2017, mainly driven by an increase in Retained Earnings. As at 30 September 2018, the Company’s Debt-to-Equity ratio was 0.72x, increased from 0.70x at the end of 2017, while the Net Interest

and 4) unappropriated retained earnings of THB 3mn. 2,187 2,792 1,791 2,009 31-Dec-18 30-Sep-19 (THB mn) 2,759 2,875 93 166 1,126 1,760 31-Dec-18 30-Sep-19 3,978 Current assets Non-current assets

THB 4,821.37 million. The minor drop in shareholders’ equity of 3.24 % was mainly due to declining retained earnings as a result of the recent dividend payment in May. Financial Ratio Financial Ratio As

) Total liabilities 993.33 988.16 5.17 0.52 Equity Share Capital - Authorized 140.00 140.00 - - Issued and paid-up 140.00 100.00 40.00 40.00 Share premium 246.11 - 246.11 n/a Retained earning Appropriated

’ equity Issued and paid-up 400.00 400.00 - 0.00% Premium on paid-up capital 305.53 305.53 - 0.00% Share surplus from business combination under common control 20.64 20.64 - 0.00% Retained earnings 78.02

Company’s shareholders’ equity stood at THB 5,586.4mn, a decrease of THB 143.4mn or 2.5% from THB 5,729.8mn as at end of 2019.  The main cause was a decrease in unappropriated retained earnings which resulted