the consolidation of Rabbit Group under the common control basis. 1Adjusted for gain of fair value measurement in MACO at acquisition date, share of investment in JV and associates and non-recurring
% 25.5% 24.3% Adjusted net profit margin 22.5% 27.1% 28.2% 1Adjusted for share of investment in JV and associates and non-recurring expenses. 2As shown in financial statement, excluding minority interest
28.21 million. The Company had already recognized doubtful debt for this amount in full. 3.4 Details of Share of profit (loss) from investments in associates and joint ventures are as follows: Name
% Administrative expenses 23.88 21.81 2.07 9.49% Financial costs 0.22 0.02 0.20 1,000.00% Share of profit (loss) of associates (0.12) (0.11) (0.01) 9.09% Profit before income tax expenses 23.00 28.00 (5.00) -17.86
%) (194.2) (204.6) (5.1%) Share of profit/loss from JVs/associates (equity income) 292.0 27.0 982% 99.4 (69.00) 244.1% Reported Net Profit/Loss 1,866.9 (633.1) 394.9% 1,752.2 (40.2) 4,458.7% GOP margin
, approximately the same level as last year of THB 104.9 million. Profit sharing from investments in associates and joint ventures increase by THB 19.5 million or 44.3% from the same period last year. As a result
-85.6 Income tax (revenue) expenses (29) 1,257 -102.3 94 1,453 -93.5 Profit before share of profit from associates and NCI 152 3,054 -95.0 663 3,816 -82.6 Share of profit from investments in associates
21.00 34.02% Administrative expenses 35.21 32.44 2.77 8.54% Financial costs 0.45 0.02 0.43 2,150.00% Share of profit (loss) of associates (0.17) (0.17) 0 0.00% Profit before income tax expenses 42.15
associates of Baht 16.44 million, increasing by Baht 16.29 million from last year. The share of profit from KT ZMICO Securities Co., Ltd. (“KT ZMICO”), which the Company has 49.71% shareholding, decreased by
% 0% 2,439 2,354 (3%) EBITDA 1,056 915 1,101 20% 4% 2,095 2,016 (4%) EBIT 743 600 778 30% 5% 1,470 1,378 (6%) Shares of profit of associates and joint ventures 89 111 110 1% 24% 175 221 26% Net profit