Food and Bakery Wholesales Business 236 231 5 2.2 Overseas Restaurant Business 153 219 (66) (30.14) Others 4 10 (6) (60.0) Total 2,083 2,075 8 0.4 Earnings before Interest, Tax, Depreciation and

and services 404,061 414,176 -2% 393,763 3% 382,283 6% Interest income 264 126 110% 580 -54% 591 -55% Dividend income - - 15,000 -100% - Other income 5,685 1,152 393% 4,935 15% 4,187 36% Total revenues

Baht 6,242.3 million, as compared to the 2018, Baht 7,637.5 million, decreased Baht 1,395.2 million, due to net loss from operating and dividend payments during the Q3/2018 to the Q2/2019. As of 31

administration expenses increased by Baht 2.9 million from the year 2016. 4) Financial cost amount of Baht 9.5 million, increased by Baht 0.2 million from the year 2016, mainly due to interest expense. 5) Company

) (84.0) Less: Dividend income 157.8 121.4 36.4 30.0 389.6 442.2 (52.6) (11.9) Interest received 26.2 35.6 (9.4) (26.4) 87.3 127.6 (40.3) (31.6) Gain on foreign exchange (69.6) 42.0 (111.6) (265.8) 65.3

473.8 1.7 0.3 1,407.5 1,366.6 40.9 3.0 Income tax expenses 34.5 (44.3) 78.8 177.8 208.7 154.6 54.2 35.1 Less: Dividend income 160.0 157.8 2.2 1.4 418.6 389.6 29.0 7.4 Interest received 31.5 26.2 5.4 20.5

Charge for additional Utilities demand and Service Fees for Wastewater Management. 3 Gross Profit from Operation excludes Other Income from Utilities Business. 4 Other Incomes mainly consists of Interest

) (646.5) (76.5) Less: Dividend income 231.8 320.8 (89.0) (27.7) 231.8 320.8 (89.0) (27.8) Interest received 27.4 52.4 (25.0) (47.7) 61.1 92.0 (30.9) (33.6) 8 ASIA’S BOUTIQUE AIRLINE April-June January-June

6 Offer Price Original The Offer Price is THB 91.9906 (Ninety-one point nine nine zero six Baht) per share (the “Offer Price”), which will be reduced by an amount of dividend to be received by the

corresponding period of the previous year, derived from an decrease in dividend income at the amount of Baht 20.94 million and increase in recording interest income separately from revenue from sales (financing