date possible. Any project worth 10 percent or more of the total income in the consolidated financial statements of the latest financial year shall be disclosed with expected turnaround schedules during
of the most recent date possible. Any project worth 10 percent or more of the total income in the consolidated financial statements of the latest financial year shall be disclosed with expected
2017 2018 2017 Transactions with subsidiaries (eliminated from the consolidated financial statements) Rental income from billboards - - 655 1,150 Contract rate Commission income - - 2,699 4,160 Contract
interests 327,275 5% 124,005 3% 148,019 4% Total equity 2,317,316 36% 134,520 3% 384,086 10% Total liabilities and equity 6,385,430 100% 4,069,930 100% 3,755,487 100% 19 Consolidated statement of income 2016
/2020 vs Q1/2019 YoYQoQ PPA Amortization Net Income consolidated 942 1,145 1,580 384 368 942 1,529 1,948 Q1/19 Q4/19 Q1/20 QoQ 27% YoY +107% PAGE 8PAGE 8 MANAGEMENT DISCUSSION & ANALYSIS (MD&A) Q1/2020
recorded an Inventory Gain of THB 834 million, an increase of THB 244 million. Gross profit for the Consolidated Statement of Income Q4/2016 Q3/2017 Q4/2017 YoY QoQ FY2016 FY2017 YoY Revenue from sale of
(5%) 5% 8,405 11,014 30% Selling and administrative expenses (606) (418) (437) (28%) 4% (975) (855) (12%) Other operating income 3 5 5 84% 0% 5 10 87% EBITDA 5,324 4,951 5,218 (2%) 5% 7,436 10,169 37
consolidated financial statement after deducting corporate income tax, if there is no other reason such as reserve for loan repayment, business expansion, or the event of changes in market conditions which may
16,398 18% Selling and administrative expenses (433) (437) (408) (6%) (7%) (1,407) (1,263) (10%) Other operating income 6 5 5 (24%) (0%) 12 15 25% EBITDA 4,965 5,218 4,981 0% (5%) 12,485 15,150 21
Malaysia with 4 distribution warehouses. Therefore, after NDR has consolidated financial statement with FKRMM, NDR’s profit will immediately increase. In addition, NDR has the potential to expand the