were 8.34% of total sales, slightly increased from 8.24% in 2018. Share of Profit from Associated Company The consolidated share of profit from associated companies based on the equity method in 2019 was

based on the equity method in 2Q2017 was THB 108 million, be the same as 2Q2016. Share of profit contributed from GFN was THB 58 million, increased by THB 11 million or 22.32% up from 2Q2016. The

Asset 17,249 17,813 Total Equity 13,878 11,942  The Company posted net profit in 3rd quarter of year 2017 amounted to THB 65 million which was profit from the operation higher than last year quarter by

Equity holders of the parent company was 706.19 million Baht, decreased by 29.25 million Baht or 3.98% compared to the first half of 2016. Income statement (MB) 1H/2016 1H/2017 Increased (Decreased

Q1/2018 due to the raising in raw water sales volume and net profit attributable to equity holders of the parent company of 341.71 million Baht, increased by 39.04 million Baht or 12.90%. Income

- Equity holders of the Company 149.51 18.7% 145.69 19.1% 126.54 17.4% -13.1% -15.4% %YoYIncome Statement Q1/2019 Q4/2019 Q1/2020 %QoQ 3 Forth Smart Service Public Company Limited (FSMART) 1Q2020 Management

) -0.1% 100.0% 100.0% Net profit - Equity holders of the Company 145.25 18.1% 126.54 17.4% 104.30 15.7% -17.6% -28.2% Income Statement Q2/2019 Q1/2020 Q2/2020 %QoQ %YoY 3 Forth Smart Service Public Company

PUBLIC COMPANY LIMITED 2 1Q 2020/21 CONSOLIDATED P&L SNAPSHOT *Net profit (loss) attributable to equity owner of the Company Revenue by segments (THB mn) 1Q 2019/20 (Restated) 4Q 2019/20 1Q 2020/21 QoQ

recorded loss from closing branches, totaling Baht 53.45 Million. Moreover, financing costs in 2017 was total Baht 13.37 million, dropped Baht 3.04 Million or 18.50% compared to prior year due to the loan

other liabilities 0.9 MB and employee benefit obligations increased 3.4 MB  Shareholders' Equity As of December 31, 2018, the Company and its subsidiaries had total shareholder equity of 391.3 MB