(114) (114) 0.0% Total equity of parent Company's shareholders 909 885 2.7% Non-controlling interests 102 99 2.8% Total Shareholders' Equity 1,011 984 2.7% Total Liabilities and Shareholders' Equity

% LIABILITIES AND SHAREHOLDERS’ EQUITY LIABILITIES AND EQUITY BREAKDOWN 31 MARCH 2017 30 JUNE 2017 (Restated) (THB mn) % out of total (THB mn) % out of total Short term loans 778 9.7% 733 8.9% Trade & other

presented under shareholders’ equity in the statement of financial position. From the revaluation of land, total assets and other comprehensive income increased by Baht 3,011.4 million and deferred tax

’ equity 1,183 37.1% 1,258 34.4% 75 6.4% Total liabilities and shareholders’ equity 3,185 100.0% 3,662 100.0% 477 15.0% As at 30 June 2017. FSMART had total assets of Bt3,662mn, increasing 15.0% compared to

14,428.2 (1.1) Total Shareholders’ equity 30,076.1 31,891.1 (5.7) Total Liabilities and shareholders’ equity 44,346.8 46,319.3 (4.3) Total Assets As of 30 June 2017, total assets of the Company and its

27 Over 12 months 11 28 Total 509 549 Allowance for doubtful debt 6 9 LIABILITIES AND SHAREHOLDERS’ EQUITY LIABILITIES AND EQUITY BREAKDOWN 31 DECEMBER 2018 (Restated) 30 SEPTEMBER 2019 (THB mn) % out

months 145 160 3 - 6 months 67 30 6 - 12 months 13 27 Over 12 months 11 11 Total 509 455 Allowance for doubtful debt 6 7 LIABILITIES AND SHAREHOLDERS’ EQUITY LIABILITIES AND EQUITY BREAKDOWN 31 DECEMBER

(65%) 0.49 (35%) Equity Fixed income Unit trust Operator %total UT  PIMCO Lombard Odier State Street Global Advisors JPMorgan Asset Management BlackRock 11% 8% 8% 7% 7% Total 41% 84% 14% 1% Gov. Bond 1

%) 0.74 (58%) 0.52 (41%) Equity Fixed income Unit trust Operator %total UT  PIMCO Lombard Odier JPMorgan Asset Management BlackRock State Street Global Advisors 11% 7% 7% 7% 7% Total 40% 89% 9% Gov. Bond 1

%) 1.03 (63%) 0.59 (36%) Equity Fixed income Unit trust Operator %total UT  PIMCO JPMorgan Asset Management Lombard Odier BlackRock State Street Global Advisors 12% 7% 7% 7% 7% Total 40% 81% 15% 3% Gov