11.18 1.05 Total Shareholders’ Equity 2,259.18 2,076.09 183.09 8.82 Weighted Average Number of Ordinary Shares (Million Shares)* 947.96 947.96 - - Book Value (Baht per Share)* 2.38 2.19 0.19 8.68 Remark

Average Number of Ordinary Shares (Million Shares)* 947.96 997.41 (49.45) (4.96) Book Value (Baht per Share)* 2.10 1.90 0.20 10.53 Remark: * Calculated based on the number of issued and paid-up ordinary

long-term loan from financial institution at 7.72 MB, repayment for Management's Discussion and Analysis and operating results for the Year 2017 Page 6 / 10 debt to account payable for the order at the

Ordinary Shares (Million Shares)* 947.96 947.96 - - Book Value (Baht per Share)* 2.41 2.19 0.22 10.05 Remark: * Calculated based on the number of issued and paid-up ordinary shares deducted by the number of

Shareholders’ Equity 2,134.51 1,994.51 140.00 7.02 Weighted Average Number of Ordinary Shares (Million Shares)* 947.96 947.96 - - Book Value (Baht per Share)* 2.25 2.10 0.15 7.14 Remark: * Calculated based on

2.78 Total Liabilities 1,021.60 1,022.64 (1.04) (0.10) Total Shareholders’ Equity 2,079.44 1,994.51 84.93 4.26 Weighted Average Number of Ordinary Shares (Million Shares)* 947.96 947.96 - - Book Value

Ordinary Shares (Million Shares)* 947.96 947.96 - - Book Value (Baht per Share)* 2.10 2.10 - - Remark: * Calculated based on the number of issued and paid-up ordinary shares deducted by the number of

Shares)* 947.96 947.96 - - Book Value (Baht per Share)* 2.56 2.38 0.18 7.56 Remark: * Calculated based on the number of issued and paid-up ordinary shares deducted by the number of treasury stock The

.   Regarding the share transfer case, Auracha, then an invesment consultant at AEC, was found transfering shares in the client's trading account into her mother's account for her own benefits. Such share

trading account into her mother?s account for her own benefits. Such share transfer was prearranged, starting from Auracha?s opening a trading account for her mother without declaring their relationship to