Share of profit of subsidiaries and associates 1.8 Others incomes Total Income 2. Expenses 2.1 Expenses on Borrowing 2.2 Fee and Service Expenses 2.3 Bad debt and doubtful accounts 2.4 Shares of loss of

margin loans 1.7 Share of profit of subsidiaries and associates 1.8 Others incomes Total Income 2. Expenses 2.1 Expenses on Borrowing 2.2 Fee and Service Expenses 2.3 Bad debt and doubtful accounts 2.4

DCORP 041/2020 August 13, 2020 Subject Management Discussion and Analysis – Explanation of net profit for the quarter ended June 30, 2020 and the increase in the overall operations of more than 20 percent

) (3,169.99) (76.60) Gross profit 1,207.47 26.21 1,021.21 23.41 968.47 23.40 Dividend income 78.15 1.70 81.87 1.88 80.50 1.95 Other income 95.99 2.08 102.14 2.34 94.46 2.28 Profit before expenses 1,381.61

Transaction size 1. Net Tangible Assets (NTA) NTA pf the target × acquisition proportion / NTA of listed company Not applicable because UWM has no audited financial statements N/A 2. Net profit Net profit of

/ NTA of listed company Not applicable because UWM has no audited financial statements N/A 2. Net profit Net profit of the target × acquisition proportion / Net profit of listed company Not applicable

proportion / NTA of listed company Not applicable because UWM has no audited financial statements N/A 2. Net profit Net profit of the target × acquisition proportion / Net profit of listed company Not

251,545,690 Baht x 100 1,464,368,052 Baht = 17.18% UAB and SBM: = Calculation cannot be made given their negative NTA UKB = 17.18% UAB and SBM n.a 2. Net profit Net profit of the Targets, multiplied by the

และก าไรส่วนท่ีเป็นของบริษทัใหญ่ปกติ (Normalized Net Profit) จ านวน 2,267.8 ลา้นบาท เพ่ิมข้ึนร้อยละ 61.2 เม่ือเทียบกบัปี 2560 1. ผลการด าเนินงาน งบก าไรขาดทุนรวม 2561 2560 % การเปลีย่นแปลง รายไดจ้ากการ

31, 2019 as follows: The consolidated operating result for the year ended December 31, 2019 The Company reported net profit for the year 2019 of Baht 81.33 million, comparing with the last year which