depreciated with the straight-line basis over the life of the assets. The estimated fair value as of December 31, 2019 is THB 252,051 mn (THB 219,161 mn as of December 31, 2018), as stated in the disclosure

be made with cash and WCIH shares, the subsidiary, not exceeding 101,849,993 shares (or 56% of WCIH shares) are considered as the disposal assets transaction with calculated the transaction size is

repayment THB 13 million. Twelve - Month Cash Flow Snapshot Key Financial Ratios 1 Calculated from operating revenue 2 Net Profit attributable to equity holders of the Company/ operating revenue 3 Net Profit

amended) (the “Acquisition and Disposal Notifications”). The value of the Entire Business Transfer Transaction of not more than Baht 14,500 million combined with the estimated additional capital investment

is the basis giving the highest result of transaction. The outcome is calculated from the Company’s consolidated financial statements in interim review version for the 9-month period, ended as at 30

Project Two Co., Ltd. (“PP2”), PP3, and PRE having the total value of not exceeding THB 183 million which shall be calculated as following proportionate: 1) Proportion of PP1 has the value of not exceeding

reviewed consolidated financial statements for the 9-month period as of 30 September 2018. The transaction value is also calculated from the transactions of disposal of asset during the period of six months

as of 30 September 2018. The transaction value is also calculated from the transactions of disposal of asset during the period of six months prior to the date on which the Company’s Board of Directors

522.24 million that has been already implemented with work progress equivalent to 17.36 %. In addition, in this captioned year, there were the additional adjustment to the estimated construction cost of

entered into the shares purchase agreement with the Purchaser on 24 December 2018 and the disposal of up to 86,000,000 shares, representing 50% of the total paid- up capital of Index is estimated to