Valuation & Consultants Co., Ltd. Method of Valuation : Market Comparison Approach - 2 - 6. Transaction Volume: 6.1 The above transaction is conformed to related transaction which is the transaction in

of the discussed factors, our profit for three-month period of Q2/2018 was Baht 19.6 million versus Baht 11.4 million in Q2/2017 or equivalent to 72.28% increased. Comparison of Financial Position

Comparison of revenue from services after the Company began recognizing revenues from Universal Worldwide Transportation Limited. Revenue has change with the proportion increase in Air Freight. Summary of

Comparison is as follows: THB’000 Q2/2018 Q2/2017 ∆% Q1/2018 ∆% Revenues from sales and services 469,770 502,981 -7% 529,514 -11% Interest income 129 485 -73% 121 7% Gain on disposal of assets - - 309,034 -100

of the discussed factors, our profit for three-month period of Q3/2018 was Baht 22.4 million versus Baht 21.1 million in Q3/2017 or equivalent to 5.73% increased. Comparison of Financial Position

: Financial statement in which the equity method is applied (in comparison to as of 31 December 2017) Overall the Company’s financial position in which the equity method is applied as of 30 September 2018

. หนา้ 3 จาก 5 Sea Freight 149.2 30% Air Freight 246.64 51% Logistics 90.83 19% Q3/2018 Sea Freight 160.60 43%Air Freight 124.16 34% Logistics 84.75 23% Q3/2017 Comparison of revenue from services after

equivalent to 33.10% increased. Comparison of Financial Position (FY31.12.2019 VS 31.12.2018) Assets: As of 31 December 2019, GC recorded total assets of Baht 1,185 million, representing a decrease of Baht 83

million versus Baht 30.6 million in Q1/2019 or equivalent to 13.94% increased. Comparison of Financial Position (FY31.03.2020 VS 31.12.2019) Assets: As of 31 March 2020, GC recorded total assets of Baht

investment value that is applied equity method. Financial Position (in comparison to as of 31 December 2019) Overall financial position of the Company as of 31 March 2020, compared to the statement of