to be disposed x Net profit after deduction of tax of the Origin Prime 2) x 100 / Net profit after deduction of tax of the ORI 3. Total Value of Consideration = (Value of the disposed ordinary shares
following items: 1) Net cash received from Operating Activities totaling Baht 1,604.73 million Baht from the net income after deduction of the changes in assets and liabilities from operations. 2) Net cash
operation and tax = (Sum of percentage of shares to be acquired x Net profit after deduction of tax of the Seller) x 100 / Net profit after deduction of tax of the Buyer 3. Total Value of Consideration
deductions by the ordinary business operation and tax = (Sum of percentage of shares to be acquired x Net profit after deduction of tax of the Seller) x 100 / Net profit after deduction of tax of the Buyer 3
Limited (“SGAH”) ABT Auto Investments Limited 100.00% 100.00% 4.00% 26.00% Sakthi Sugars Limited North American Commerce Center, LLC 50.00% Appendix 1 5 Shareholding Structure of SGAH Group after the
”) ABT Auto Investments Limited 100.00% 100.00% 4.00% 26.00% Sakthi Sugars Limited North American Commerce Center, LLC 50.00% Appendix 1 5 Shareholding Structure of SGAH Group after the Transaction Sakthi
capital of the Company with Department of Business Development, Ministry of Commerce, including the listing of new ordinary shares in the Stock Exchange of Thailand, and submission of information or
increase in registered capital of the Company with Department of Business Development, Ministry of Commerce, including the listing of new ordinary shares in the Stock Exchange of Thailand, and submission of