Microsoft Word - Clarification of Change 20%_Q2'20 Clarification on Percentage of Change More Than 20% The consolidated financial statements of Nation International Edutainment Public Company Limited

causes and reason for relative financial performance on the items varies more than 20% compared to same quarter of previous year. The company, hereby, explains the Q1-2020 operating performance compared to

Million Baht 2020 2019 Sales 1,879.42 1,748.29 Cost of Sales 1,570.97 1,636.11 Gross Margin 308.45 112.18 Gain (loss) on exchange rates 101.34 38.44 Other Incomes 10.12 33.76 Total Revenues 1,990.88

. Other income increased 60.00 percent from year 2017 due to higher gain from foreign exchange. Company total revenue of 4rd quarter decreased 13.85 percent from the same period of last year. Revenue from

subsidiaries (“KSL”) would like to report our financial performance of the 1st quarter year 2019 (Nov 2018 – Jan 2019). The Company recorded total revenue of THB 3,043 million compare to THB 3,244 million last

gain / (loss) from FX – Non-recurring income / (expense) KEY FINANCIAL HIGHLIGHT Sales and Service Income • Sales and service income increased 13.5% year- on-year from Baht 27,747 million in 2016 to Baht

gain (loss) 6.67 7.63 (12.65) Other income 3.80 11.42 (66.77) Total revenues 2,031.10 2,166.69 (6.26) Cost of goods sold 1,385.47 1,398.20 (0.91) Temporary shutdown expenses 75.92 159.15 (52.29

% Net Impairment on Financial Assets 0.2 0.0 N/A (1.0) 0.0 N/A Administrative Expenses (40.0) (39.4) 1.6% (81.4) (75.8) 7.3% Gain (Loss) from Exchange Rate (155.9) (2.2) 6,858.0% 60.1 1.9 3,081.9% Share

Microsoft Word - MDA-EN-Apr2017-Jun2017-11Aug2017.doc 1 11 August 2017 Subject: Explanation of operating result in the financial statement ended 30 June 2017 To: Directors and Managers of the Stock

1 10 November 2017 Subject: Explanation of operating result in the financial statement ended 30 September 2017 To: Directors and Managers of the Stock Exchange of Thailand With reference to the