-controlling interests 851.56 - Net tangible assets (NTA) 2,641.84 563.88 Net profit for the last 4 quarters 240.07 23.24 2. Net Profit from Core business after tax = Net profit from the acquiring assets x 100

Profit from Core business after tax = Net profit from the acquiring assets x 100 Total net profit of the Company 0.21% 3. Gross value of Reward = Total investment cost Total assets of the Company 0.02% 4

 decreased 40% to THB 355m in Q1 2018 from THB 588m in Q1 2017. Net Profit decreased 32% to THB 553m in Q118 from THB 818m in Q117, due to lower operating profits due to the 10% strengthening in the THB/USD

, 2017 at UHT production line, located in Navanakorn Industrial Estate of Baht 68 million. Net Profit Net profit of Q2’2018 was Baht 244 million, decreased by Baht 173 million or 41.6%, mainly from

due to the fixed cost on salaries for the production that was not able to occupy full capacity. Page 2 of 3 (3) Gross profit The Company and its subsidiaries’ gross profit was of Baht 10.23 million

operation results (from the consolidated financial statements) ended September 30 Item Third quarter of 2018 Third quarter of 2017 Profit (Loss) for three months attributable to equity holders of the Company

35.71 8.32% 37.03 7.61% 32.61 8.83% 4.41 13.53 Profit sharing Attributed to the shareholders of the Company 29.62 6.90% 30.76 6.32% 27.95 7.56% 2.81 10.07 Attributed to the stakeholders with non

decreased 53% to THB 381m in Q3 2019 from THB 815m in Q3 2018. Net Profit decreased 55% to THB 407m in Q319 from THB 905m in Q318, due to lower operating profits in Q319 vs Q318. Quarter Quarter % THB '000

Profits increased 191% to THB 483m in Q1 2020 from THB 166m in Q1 2019. Net Profit decreased 33% to THB 204m in Q120 from THB 303m in Q119, due to a THB281m loss incurred on our hedging positions. Quarter

Profit (loss) per share Basic earnings per share of the parent -0.50 -0.36 -0.45 -1.52 3.3 Statement of cash flow of the Company Enclosure 1 9 (Unit: Thousand THB) Item 30 Jun. 2020 31 Dec. 2019 31 Dec