repayment schedule License payment schedule Bt mn Debenture Loan 1800MHz 900MHz 2Q17-4Q17 397 1,147 10,247 - 2018 - 2,799 10,247 4,020 2019 7,789 3,364 - 4,020 2020 - 24,829 - 59,574 2021 1,776 12,079

Company repayment. 3. Debenture decreased from year ended 2016 in amounted of THB 63 million due to the Company has redeemed the undue debenture. 4. Advance from customer decreased from year ended 2016 of

Schedule License payment schedule Others 3,404 1.2% 2,178 0.8% Bt mn Debenture Loan 1800MHz 900MHz Total Assets 275,670 100% 279,731 100% 4Q17 - 14,247 10,247 - Trade payable 17,737 6.4% 11,348 4.1% 2018

. Moreover WHAUP has issued debenture, totaling of THB 4,000 mm, which has lower interest rate, to re-finance long-term loan as well. 3. Increase in debentures (net) of THB 1,221.4 mm. Because during this year

the Company repayment. 4. Provisions for tax liabilities decreased by THB 72 million due to the Company repayment. 5. Debenture decreased from year ended 2016 in amounted of THB 63 million due to the

. Intangible asset 4,099 1.5% 4,499 1.6% Defer tax asset 2,618 0.9% 2,562 0.9% Debt Repayment Schedule License payment schedule Others 3,404 1.2% 2,062 0.7% Bt mn Debenture Loan 1800MHz 900MHz Total Assets

THB 2,500 mm by using WHAUP’s IPO proceeds. Moreover WHAUP has issued debenture, totaling of THB 4,000 mm, which has lower interest rate, to re-finance long-term loan as well. 3. Decrease in trade and

THB 21 million due to the Company’s repayment. 7. Provisions for tax liabilities decreased by THB 72 million due to the Company’s repayment. 8. Debenture decreased from year ended 2016 in amounted of

for tax liabilities decreased by THB 72 million due to the Company’s repayment. 8. Debenture decreased from year ended 2016 in amounted of THB 63 million due to the Company has redeemed the undue

1.5% Figures from P&L are annualized YTD. Defer tax asset 3,491 1.2% 3,828 1.1% Debt Repayment Schedule License payment schedule Others 4,984 1.7% 5,316 1.5% Bt mn Debenture Loan 1800MHz 900MHz 2600MHz