debt provisio Depreciation perating profit et foreign exchang her income (expe nance cost come tax on‐controlling inte et profit for the p ITDA (Bt mn) perating Profit epreciation & amo ain) loss
= Net Profits by shareholding percentage x 100 Net Profits of the Company Size of the transaction (Baht in million) = Not applicable since CVHLUX has made a loss over the past 12-month 3. Comparison of
percentage x 100 Net Profits of the Company Size of the transaction (Baht in million) = Not applicable since CVHLUX has made a loss over the past 12-month 3. Comparison of Total Considerations = Total
’ portions 3,697 425 Net profit (loss)** 416 94 Minority shareholders’ portions - - NTA *** 3,560 363 * Excluding rights under concession agreement since these are principal assets which give rise to the
EBIT 19.60 18.07 13.83 Total Other revenue 0.07 0.45 0.02 Finance cost 4.55 1.54 0.85 Income tax 3.60 3.58 3.09 Net profit(loss) 11.52 13.41 9.91 8 4.3.3 Key Summary of WG’s Financial Statements Unit
เปลี่ยน ซึ่งส่วนใหญ่เป็นผลขาดทุนที่ยงัไม่ เกดิขึน้ (Unrealized Loss) หากพจิารณาผลประกอบการปกตเิพยีงอย่างเดยีว บรษิทัฯ มรีายไดร้วมและส่วน แบ่งกําไรจากการดําเนินงาน และกําไรสุทธจิากการดําเนินงาน เท่ากบั
company determines the rights for being able to subscribe in excess of their rights for only one round because the company has considered the company's situation which expereinced a long period of loss
the rights for being able to subscribe in excess of their rights for only one round because the company has considered the company's situation which expereinced a long period of loss. Company believes
the rights for being able to subscribe in excess of their rights for only one round because the company has considered the company's situation which expereinced a long period of loss. Company believes
1 ( Translation ) Ref. NEP146-2017 October 25, 2017 Subject : Resolutions of the Board of Directors approving the capital decrease, the capital increase, the allotment of newly issued ordinary shares to investors in private placement, the acquisition of assets and convening the Extraordinary General Meeting of the Shareholders No. 1/2018 (Revise) To : President, The Stock Exchange of Thailand Attachment : 1. Capital Increase Report Form (F 53-4) 2. Information Memorandum in relation to the allot...