ที่ ลดทุนไปแล้ว โดยบริษัทต้องชดใช้ค่าเสียหายให้กับผู้ถือ warrant ด้วย - ไม่รวม treasury stock .ในการคำนวณ อัตราส่วนในการออก warrant 2. ออก callable warrant ได้ - ผู้ออกจะต้องกำหนดเหตุ ที่ผู้ออกจะใช้

) (%) 20.78% 21.16% (0.38)% Return on Assets (ROA) (%) 13.74% 13.16% 0.58% Remark: * Calculated based on the number of issued and paid-up ordinary shares deducted by the number of treasury share GP = Gross

: Treasury stock (114) (114) 0.0% Total equity of parent Company's shareholders 901 1,049 (14%) Non-controlling interests 107 111 (4%) Total Shareholders' Equity 1,008 1,160 (13%) Total Liabilities and

% 13.74% 3.93% Remark: * Calculated based on the number of issued and paid-up ordinary shares deducted by the number of treasury share GP = Gross Profit, EBITDA = Earnings before Interest, Tax, Depreciation

Equity (ROE) (%) 21.16% 18.58% 2.58% Return on Assets (ROA) (%) 13.16% 11.48% 1.68% Remark: * Calculated based on the number of issued and paid-up ordinary shares deducted by the number of treasury share

an investment in treasury bills, government bonds or the Bank of Thailand bonds, at the initial public offering; 2 Amended by the Notification of the Office of the Securities and Exchange Commission No

based on the number of issued and paid-up ordinary shares deducted by the number of treasury share GP = Gross Profit, EBITDA = Earnings before Interest, Tax, Depreciation & Amortization, EBIT = Earnings

% Share premium 6 6 0.0% Retained earnings 803 908 (12%) Other components of equity 178 189 (6%) Deduct: Treasury stock (114) (114) 0.0% Total equity of parent Company's shareholders 1,013 1,129 (10%) Non

the number of treasury stock GP = Gross Profit, EBITDA = Earnings before Interest, Tax, Depreciation & Amortization, EBIT = Earnings before Interest & Tax, NP = Net Profit after Tax, EPS = Net Earnings

of THB 1,937mn, chiefly from the EBT of UE transaction, (v) an increase in current investments of THB 1,257mn, principally from treasury investments of a portion of the proceeds of the capital increase