. Report and Analysis of the Operating Results EGCO would like to present analysis of the operation result as follows: Summary of operating results for Q3/2020, Ended of September 30, 2020 Unit : Million

: Summary of operation result for the period ending on March 31, 2018 (1) Total income from sales, comparing with the last year, as follows: (Unit: Million Baht) Company/business For the year ending on March

and services 14.05 17.97 503.81 4,525.72 517.86 4,543.69 Dividend income 41.09 - - - 41.09 - Other income 38.68 91.48 187.04 61.03 225.72 152.51 Unit : Million Baht Consolidated Financial Sltatements 2

the last year, as follows: (Unit: Million Baht) Company/business For the year ending on March 31 2017 2016 Increase(decrease) Producer and distributor of ready-to-drink milk, drinks and fruit juices

production quantity in the first quarter of 2017 compared to the first quarter of 2016 and it can let the costing per unit was decreased by 2-12% Please be informed Yours sincerely, (Ms. Sineemas

, as follows: (Unit: Million Baht) For the second quarter For the period of six months Company/business 2017 2016 Increase(decrease) 2017 2016 Increase(decrease) Producer and distributor of ready-to

the raw materials used decreased. And the use of higher capacity utilization rate 8.45% of total capacity compared to the same period of 2016, resulting in lower unit cost per unit. Therefore, the rate

with the last quarter, as follows: (Unit: Million Baht) For the third quarter For the period of nine months Company/business 2017 2016 Increase(decrease) 2017 2016 Increase(decrease) Producer and

, comparing with the last quarter, as follows: (Unit: Million Baht) For the third quarter For the period of nine months Company/business 2017 2016 Increase(decrease) 2017 2016 Increase(decrease) Producer and

, comparing with the last year, as follows: (Unit: Million Baht) Company/business For the year ending on December 31 2017 2016 Increase(decrease) Producer and distributor of ready-to-drink milk, drinks and