1,142.51 875.97 Authorized Capital 378.26 378.26 378.26 378.66 Paid-Up Capital 378.26 378.26 378.26 378.26 Premium (Discount) on Share Capital 745.08 745.08 745.08 745.08 Retained Earnings (Deficit) 779.36

473.81 286.71 286.71 - Retained Earnings (Deficit) 116.85 59.40 44.02 13.57 Treasury Stock - - - - Shares Of The Company Held By Subsidiaries - - - - Other Components Of Equity 21.98 21.98 21.98 21.98

600.00 Premium (Discount) on Share Capital 2,230.18 2,230.18 2,230.18 2,230.18 Retained Earnings (Deficit) -290.75 41.67 716.66 613.60 Treasury Stock - - - - Shares Of The Company Held By Subsidiaries

383.00 383.00 Premium (Discount) on Share Capital 519.67 519.67 519.67 519.67 519.67 Retained Earnings (Deficit) 544.86 479.20 531.75 513.44 542.09 Treasury Stock - - - - - Shares Of The Company Held By

Share Capital 1,250.47 1,169.75 1,250.47 1,250.47 Retained Earnings (Deficit) -3,444.25 -3,326.17 -3,191.40 -3,202.63 Treasury Stock - - - - Shares Of The Company Held By Subsidiaries - - - - Other

1,298.68 Authorized Capital 24,938.01 8,051.72 8,051.72 8,051.72 Paid-Up Capital 6,642.30 2,770.89 2,770.89 2,770.89 Premium (Discount) on Share Capital -4,626.04 -811.47 -811.47 -811.47 Retained Earnings

3,921.17 Authorized Capital 3,522.00 3,522.00 3,109.55 2,221.11 Paid-Up Capital 2,871.21 2,871.21 2,871.21 2,221.11 Premium (Discount) on Share Capital - 124.82 124.82 61.30 Retained Earnings (Deficit

(Discount) on Share Capital 724.76 724.76 724.76 724.76 Retained Earnings (Deficit) 2,707.01 2,361.18 2,254.43 2,172.07 Treasury Stock - - - - Shares Of The Company Held By Subsidiaries - - - - Other

Capital 1,315.44 1,315.44 1,315.44 1,315.44 Retained Earnings (Deficit) 340.91 365.78 484.01 505.80 Treasury Stock - - - - Shares Of The Company Held By Subsidiaries - - - - Other Components Of Equity -4.11

945.3 88.8 9.4 Net profits 828.8 806.7 22.1 2.7 Basic earnings per share (Baht) 0.039 0.038 0.001 2.6 The analysis of operating results of LH Financial Group Public Company Limited and its subsidiaries