profit (loss) on investment in associated company (33.08) 73.73 (106.81) (144.87) - Operating 89.07 37.76 51.31 135.89 - Profits (losses) from foreign exchange (122.16) 35.97 (158.12) (439.65) Financial

tangible assets (NTA) (NTA* of investment in the company x Proportion of assets acquired or disposed) x 100 = 410,623*0.38 / 852,192,000 0.02 2. Calculation based on net operating profits (Net operating

/ Company Tax ID : 0107545000021 Calculation Basis Formula Transaction Size 2. Calculation based on net operating profits (Net operating profits of the investment x Buying or selling ratio) x 100 Net

. Calculation based on net operating profits (Net operating profits of the investment x Buying or selling ratio) x 100 Net operating profits of the listed company** ** In case the company produces consolidated

% QOQ, resulted in higher gross profits margin. Proportion of other income to total revenue slightly decreased compared to previous period. 96.18% 94.06% 0.98% 3.82% 4.96% 1Q2019 1Q2020 Sales Services

new flavors under Carabao Energy Drink Mandarin Orange. 2 Gross profits and gross profits margin Gross profits amounted to THB 1,003 million, rose by THB 125 million or 14.2%, representing gross profit

increased by THB 204 million or 37.5% due to more product variety especially with higher average selling price per unit which can offset a drop in sales of other product groups. 2 Gross profits and gross

distribution of THB 208 million or 27.8%. 2 Gross profits and gross profits margin Gross profits were THB 1,594 million, an increase of THB 397 million or 33.2%, representing gross profit margin of 41.3%, an

nine months of 2020 was THB 680 million, increased by THB 306 million YTD mainly due to an increase in shares of profits from Xayaburi Power Company Limited (XPCL) by THB 176 million. XPCL started its

shareholder of SRD, direct holding 27% and indirect holding 13% shares. Transaction type LHMH is employed to be an advisor to manage sales and marketing of SRD’s properties, which are Fashion Island, The