past transactions of THB 14.09 per share and assessed by the Discounted Cash Flow Approach by an independent appraisal of THB 13.89 per share. The total market value is THB 30,560,000. In this regard
appraisal price. - Benefit : The Company will allocate the proceed from the land sale to repay the Company's loan to a financial institution and use it as working capital within the Company. This transaction
is Goodwill, that will be tested impairment at least on a yearly basis. The good will is the amount recorded from company valuation/appraisal from the purchase price allocation of ICE which the company
remaining for sale is 45 . 6 0 million baht, which does not include losses from inventory appraisal. The reason for the loss from the valuation of inventories was 9.83 million baht. Because of the valuation
2,346 19.3% NNP - Owner of the parent 1,121 1,393 24.3% EBITDA margin (%) 27.4% 27.9% NNP margin (%) 9.5% 9.9% % NNP - Owner of the parent 57.0% 59.4% Remark: * Normalized net profit = Net profit
attributable to a reduction on interest expense from ABPIF compared to previous quarter. NNP margin improved to 10.2% in Q1’2018, primarily due to improvement of our financing cost. NNP attributable to owner
margin improved to 11.2% in 6M’2018 and 12.2% in Q2’2018, primarily due to improvement of our financing cost. NNP attributable to owner of the parent is Baht 1,200 million in 6M’2018 or accounted for
interest expense of ABPR4 after its COD achievement in June 2018. • NNP attributable to owner of the parent is Baht 1,622 million in 9M’2018 and Baht 423 million in Q3’2018 or accounted for 61.3% and 56.8
) as well as the cost appraisal of Takuni Land’s lands (by Thanasiri) which is the location of the Project will not be lower than as agreed by the parties- are expected to be completed in June 2018. If
-Current Liabilities 155.09 154.06 1.03 0.67 Total Liabitities 440.76 397.86 42.90 10.78 Equity attributable to the owner of the company 49.17 67.72 -18.55 -27.39 Basic Loss Per Share (Baht) -0.05 -0.10