would be amortized over the lifetime of the projects. 1.3 Operating Results Net profit attributable to the Equity of the Company in Q1/2020 has amounted to Bt154. 5 million, a decrease of Bt193.4 million

762 (251) -32.9 Share of profit from investments in associates, net - 106 (106) -100.0 NCI (3) (9) 6 66.7 Profit attributable to Equity holders of the Company 508 859 (351) -40.9 Basic earnings per

% from the end of the year 2019. Main liabilities are deposits, accounting for 83.3% of total liabilities. Owners’ Equity As of 31 March 2020, owners’ equity amounted to Baht 38,824.7 million, decreased by

Equity holders of the parent company was 706.19 million Baht, decreased by 29.25 million Baht or 3.98% compared to the first half of 2016. Income statement (MB) 1H/2016 1H/2017 Increased (Decreased

Q1/2018 due to the raising in raw water sales volume and net profit attributable to equity holders of the parent company of 341.71 million Baht, increased by 39.04 million Baht or 12.90%. Income

) -0.1% 100.0% 100.0% Net profit - Equity holders of the Company 145.25 18.1% 126.54 17.4% 104.30 15.7% -17.6% -28.2% Income Statement Q2/2019 Q1/2020 Q2/2020 %QoQ %YoY 3 Forth Smart Service Public Company

to decrease in other payables. Shareholders’ equity Total equity as at March 31, 2017 was Baht 5,042 million, increased by Baht 433 million or 9.4% from the last period, due to increase in net profit

; According to the Board of Directors’ Meeting of Oishi Group Public Company Limited No. 1/2016, which was held on 25 February 2016, has approved the change in the Company’s accounting period from 1 January and

Operating Fee for trade mark in China and the change on accounting record of the audit fee expense etc.  Finance Cost Q1/2019, the Company and its subsidiaries had the financial cost 1.1 MB decreased by 1.8

long-term borrowing in the solar energy business. The group’s equity increased by Baht 16.15 million, mainly due to the following reasons:  Operating income of Q1/2019 Baht 17.47 million