, and (2) the Company recorded the doubtful accounts on long-term loan to joint ventures of 910 million Baht in the same period last year. In Q2 2018, the Company had finance cost of 198 million Baht

equipment) จ านวน 1,023.7 ล้านบาท ค่าสัมปทานของบริษทัย่อยจ านวน 460.6 ล้านบาท และสิทธิในการใช้ท่ีดินเช่าท่ีเก่ียวขอ้งกบั สัญญาสัมปทานจ านวน 28.0 ลา้นบาท หน้า 6 ของ 7 หน้า 2.2 หน้ีสิน ณ วนัท่ี 30 กนัยายน 2561

FY use annualized EBITDA 3) ROFA = (Net profit + Depreciation)/ Average (Q2 2018 and Q4 2017) of property, plant and equipment Mr. Geza Perlaki Mr. Krishnan Subramanian Aylur Authorized Director

 Trade and other receivables 0.52 18.92 Total current assets 0.56 19.97 Non-current assets  Pending expenses of directors 35.00 -  Net equipment 0.06 243.66  Insurance 0.46 0.46 Total non-current assets

standard (TFRS 15). The key elements of Assets in the Company’s Consolidated Financial Statements consisted of: (i) Investments in associates of Baht 12,503.2 million, (ii) Building and Equipment (net) of

offsetting a decrease in property, plants and equipment of THB 199 million since all the capacity expansion investment were completed while the depreciation expenses rose for the period. Liabilities

equipment Mr. Geza Perlaki Mr. Krishnan Subramanian Aylur Authorized Director Authorized Director Q3 2562 Q3 2561 FY 2562 FY 2561 อัตราผลตอบแทนต่อผู้ถือหุน้ (ROE) -1% 10% 4% 14% อัตราผลตอบแทนต่อสนิทรพัย ์(ROA

loan procurement fees 8.20 - - - Building improvement and equipment 4.29 6.97 3.62 2.47 Other non-current assets 0.93 0.89 0.02 0.15 Total non-current assets 13.42 7.86 3.64 2.62 Total assets 569.28

-current assets was contributed mostly by the reclassification of Boonbaramee’s long term assets to asset available for sales amounted THB 1,639mn. Total Liabilities as of 31 December 2019 was THB 22,988mn

after commissioning of OSP’s new beverage manufacturing lines. - Q1’20 Energy drinks market grew at 0.6% YoY, where OSP recorded the market share at 54.0%, aligned with our mid term strategy. M-150 gained