from the financial lease to buy the drag for investment in Euro Asia Total Logistics Limited Page 4 of 5 Net profit for the year Ended December 31, 2018 and December 31, 2017, equal to 96.19 million baht

) Million baht % Total Revenues 424.76 444.51 (19.75) (4.44) Cost of Goods Sold and Services 448.36 428.19 20.17 4.71 Sales & Administration Expenses and Financial Cost and Tax Expense 20.02 22.54 (2.52

(625.5) -369.2% Net Profit (Loss) (646.6) -381.6% Balance Sheet Total assets 876.9 100.0% Total liabilities 1,047.2 119.4% Total shareholders’ equity (170.3) -19.4% Remark: 1/ The Company holds 51% of

percentage x 100 Net Profits of the Company Size of the transaction (Baht in million) = Not applicable since CVHLUX has made a loss over the past 12-month 3. Comparison of Total Considerations = Total

of the Company and its subsidiaries for the year ended December 31, 2017 is described in the financial statement showing net loss at the amount of Baht 105.72 million, comparing with the same period in

or equivalent to 60 percent of the total shares in Oversea Green Energy Company Limited which invests in the project management service of Iwaki-Fukushima and Ueda Solar Power Projects in Japan to the

Statement ending 30 September Unit : Baht Total Assets 1,615,547,000 Audited Financial Statement Calculation of disposal transaction ending 30 September 1. Net Tangible Assets (NTA) N/A 2. Net Profit after

inventory, the sales promotion expenses (excluding ownership transfer expenses) increase 26.76%. As a result, the net profit has decreased 5.34% from that of the same quarter of the previous year. In Q1/2018

transfer expenses) increase 25.06% as a result of the attempt to liquidate the inventory. Therefore, the net profit has decreased 1.30% from the same quarter of the previous year. There is one project

Limited. (“ERV”) shall invest to purchase the newly issued ordinary share of ERV by 24,999 shares at the price of Baht 100 per share, total investment value is Baht 2,499,900 (par value of Baht 100 per