- - - - Other Components Of Equity -27.69 -15.05 -10.60 0.39  - Surplus (Deficits) - - - - Shareholders' Equity 2,511.73 2,856.79 3,536.24 3,444.16 Minority Interest - - - - Accumulated: Turnover Ratio, Value

220.80 Accumulated: Turnover Ratio, Value Trade/Day Statistics YTD 31 Mar 2022 2021 30 Dec 2021 2020 30 Dec 2020 Listed share (M.) 383.00  383.00  383.00  Market Cap (MB.) 1,600.94  1,424.76  980.48  Price

Components Of Equity 38.94 106.27 25.55 32.20  - Surplus (Deficits) - 80.72 - - Shareholders' Equity 1.19 105.87 240.65 236.07 Minority Interest 196.24 222.10 129.50 148.02 Accumulated: Turnover Ratio, Value

) - - - - Shareholders' Equity -731.82 -795.59 -742.34 -689.01 Minority Interest -40.87 -3.05 -2.44 1.22 Accumulated: Turnover Ratio, Value Trade/Day Statistics YTD 31 Mar 2022 2021 30 Dec 2021 2020 30 Dec 2020 Listed

' Equity 2,417.63 3,288.26 3,943.87 3,125.29 Minority Interest 9.99 14.11 15.64 15.42 Accumulated: Turnover Ratio, Value Trade/Day Statistics YTD 31 Mar 2022 2021 30 Dec 2021 2020 30 Dec 2020 Listed share (M

-3.22 -3.53 -1.64  - Surplus (Deficits) 1.19 1.19 1.19 1.12 Shareholders' Equity 1,997.24 2,023.00 2,140.92 2,164.60 Minority Interest -1.68 -0.43 0.28 3.64 Accumulated: Turnover Ratio, Value Trade/Day

and depletion in the value of fixed assets, if material, each quarter. Inventory days were 112 days as at 31st March, 2020 and 96 days as at 31st March, 2019. Liquidity Liquidity ratios are high at

+&)*+'6 =& >?'1&)

increased Baht 2,839 million or 134% from Q1/2019. For Q1/2020, the Company’s Adjusted Net Income, which is the net profit excluding the fair value of intangible asset from the acquisition of GLOW was Baht

, net foreign exchange gain (loss) has taken into account fair value valuation of derivatives in accordance with TFRS9. 3. Adjusted Net Income is net profit attributed to the Company excluding "fair value