Profit Attributable to Equity Holders of The Parent 103,557,093.58 64,206,458.63 (English Translation) Page 11 The calculation on the transaction size as of 30 September 2017 is as follows:- Calculation
% 143.77 17.1% 150.82 17.8% 4.9% 4.9% Non-controlling interests of the subsidiaries - 0.0% (1.24) -0.2% 0.42 0.1% 100.0% 100.0% Net profit - Equity holders of the Company 143.72 18.7% 145.01 17.2% 150.40
% Net profit - Equity holders of the Company 144.64 18.4% 150.40 17.7% 145.42 17.5% -3.3% 0.5% %YoYIncome Statement Q3/2017 Q2/2018 Q3/2018 %QoQ Total revenue In 3Q18, FSMART’s total revenues from core
144.59 17.4% 144.90 18.0% 143.73 18.4% -0.8% -0.6% Non-controlling interests of the subsidiaries (0.83) -0.1% (0.35) 0.0% (0.05) 0.0% 100.0% 100.0% Net profit - equity holders of the Company 145.42 17.5
sales ratio decreased significantly from 37.1% in 2Q 2018 to 26.8% in this quarter due to revenue increasing at a higher rate than expenses. Net profit attributable to the equity holders of the Company
loss attributable to equity holders of the Company at the amount of 142.5 million baht. Loss per share equaled to 0.07 baht. Notable Events Notable events in the third quarter of 2017: 1. In July 2017
of the subsidiaries (1.24) -0.2% (0.64) -0.1% (0.40) -0.1% 100.0% 100.0% Net profit - Equity holders of the Company 145.01 17.2% 142.28 17.4% 149.51 18.7% 5.1% 3.1% %YoYIncome Statement Q1/2018 Q4/2018
982.3 169.9 21.5% (21.8) (2.2)% Profit Attribute to Equity Holders of the Company 133.3 110.9 108.0 22.4 20.2% 25.3 23.4% In the first quarter of 2017, the Company's total revenue increased from Q4-2016
% Finance cost (37.7) (29.8) (38.6) 26.5% (2.3%) (115.3) (91.9) 25.5% Income tax expenses (73.2) (79.5) (63.3) (7.9%) 15.6% (219.7) (264.0) (16.8%) Net Profit to Equity holders of the Company 271.8 294.6